Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Honeywell International Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Honeywell 5,705 5,658 4,966 5,542 4,779
Add: Net income attributable to noncontrolling interest 35 14 1 68 86
Add: Income tax expense 1,473 1,487 1,412 1,625 1,147
Earnings before tax (EBT) 7,213 7,159 6,379 7,235 6,012
Add: Interest and other financial charges 1,058 765 414 343 359
Earnings before interest and tax (EBIT) 8,271 7,924 6,793 7,578 6,371
Add: Depreciation 671 659 657 674 644
Add: Amortization 663 517 547 549 358
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,605 9,100 7,997 8,801 7,373

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Honeywell International Inc. EBITDA increased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Honeywell International Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 159,042
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,605
Valuation Ratio
EV/EBITDA 16.56
Benchmarks
EV/EBITDA, Competitors1
Boeing Co.
Caterpillar Inc. 12.18
Eaton Corp. plc 21.74
GE Aerospace 23.19
Lockheed Martin Corp. 14.04
RTX Corp. 17.13
EV/EBITDA, Sector
Capital Goods 18.22
EV/EBITDA, Industry
Industrials 16.34

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Honeywell International Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 152,452 141,517 144,024 136,990 148,988
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,605 9,100 7,997 8,801 7,373
Valuation Ratio
EV/EBITDA3 15.87 15.55 18.01 15.57 20.21
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32
Caterpillar Inc. 12.46 12.16 13.86 12.43 19.87
Eaton Corp. plc 21.53 24.91 19.18 17.06 22.11
GE Aerospace 22.88 11.06 14.82 95.57 9.35
Lockheed Martin Corp. 14.23 11.71 14.98 11.97 9.97
RTX Corp. 16.80 16.62 14.92 15.48 41.71
EV/EBITDA, Sector
Capital Goods 16.03 19.01 19.87 25.02
EV/EBITDA, Industry
Industrials 15.01 16.56 16.44 30.51

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 152,452 ÷ 9,605 = 15.87

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Honeywell International Inc. EV/EBITDA ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.