Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Caterpillar Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Profit attributable to common stockholders 10,792 10,335 6,705 6,489 2,998
Add: Net income attributable to noncontrolling interest (4) (3) (1) 4 5
Add: Income tax expense 2,629 2,781 2,067 1,742 1,006
Earnings before tax (EBT) 13,417 13,113 8,771 8,235 4,009
Add: Interest expense excluding Financial Products 512 511 443 488 514
Earnings before interest and tax (EBIT) 13,929 13,624 9,214 8,723 4,523
Add: Depreciation and amortization 2,153 2,144 2,219 2,352 2,432
Earnings before interest, tax, depreciation and amortization (EBITDA) 16,082 15,768 11,433 11,075 6,955

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Caterpillar Inc. EBITDA increased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Caterpillar Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 198,393
Earnings before interest, tax, depreciation and amortization (EBITDA) 16,082
Valuation Ratio
EV/EBITDA 12.34
Benchmarks
EV/EBITDA, Competitors1
Boeing Co.
Eaton Corp. plc 26.25
GE Aerospace 23.38
Honeywell International Inc. 16.45
Lockheed Martin Corp. 13.67
RTX Corp. 16.29
EV/EBITDA, Sector
Capital Goods 18.24
EV/EBITDA, Industry
Industrials 16.44

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Caterpillar Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 200,386 191,664 158,426 137,695 138,173
Earnings before interest, tax, depreciation and amortization (EBITDA)2 16,082 15,768 11,433 11,075 6,955
Valuation Ratio
EV/EBITDA3 12.46 12.16 13.86 12.43 19.87
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32
Eaton Corp. plc 24.91 19.18 17.06 22.11
GE Aerospace 22.88 11.06 14.82 95.57 9.35
Honeywell International Inc. 15.87 15.55 18.01 15.57 20.21
Lockheed Martin Corp. 14.23 11.71 14.98 11.97 9.97
RTX Corp. 16.80 16.62 14.92 15.48 41.71
EV/EBITDA, Sector
Capital Goods 16.03 19.01 19.87 25.02
EV/EBITDA, Industry
Industrials 14.99 16.55 16.42 30.48

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 200,386 ÷ 16,082 = 12.46

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Caterpillar Inc. EV/EBITDA ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.