Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

RTX Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to common shareowners 4,774 3,195 5,197 3,864 (3,519)
Add: Net income attributable to noncontrolling interest 239 185 111 248 224
Less: Loss from discontinued operations (19) (33) (367)
Add: Income tax expense 1,181 456 700 786 575
Earnings before tax (EBT) 6,194 3,836 6,027 4,931 (2,353)
Add: Interest expense 1,970 1,653 1,300 1,330 1,430
Earnings before interest and tax (EBIT) 8,164 5,489 7,327 6,261 (923)
Add: Depreciation and amortization 4,364 4,211 4,108 4,557 4,156
Earnings before interest, tax, depreciation and amortization (EBITDA) 12,528 9,700 11,435 10,818 3,233

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. RTX Corp. EBITDA decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Enterprise Value to EBITDA Ratio, Current

RTX Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 204,112
Earnings before interest, tax, depreciation and amortization (EBITDA) 12,528
Valuation Ratio
EV/EBITDA 16.29
Benchmarks
EV/EBITDA, Competitors1
Boeing Co.
Caterpillar Inc. 12.34
Eaton Corp. plc 26.25
GE Aerospace 23.38
Honeywell International Inc. 16.45
Lockheed Martin Corp. 13.67
EV/EBITDA, Sector
Capital Goods 18.24
EV/EBITDA, Industry
Industrials 16.44

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

RTX Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 210,519 161,239 170,615 167,423 134,857
Earnings before interest, tax, depreciation and amortization (EBITDA)2 12,528 9,700 11,435 10,818 3,233
Valuation Ratio
EV/EBITDA3 16.80 16.62 14.92 15.48 41.71
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32
Caterpillar Inc. 12.46 12.16 13.86 12.43 19.87
Eaton Corp. plc 24.91 19.18 17.06 22.11
GE Aerospace 22.88 11.06 14.82 95.57 9.35
Honeywell International Inc. 15.87 15.55 18.01 15.57 20.21
Lockheed Martin Corp. 14.23 11.71 14.98 11.97 9.97
EV/EBITDA, Sector
Capital Goods 16.03 19.01 19.87 25.02
EV/EBITDA, Industry
Industrials 14.99 16.55 16.42 30.48

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 210,519 ÷ 12,528 = 16.80

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. RTX Corp. EV/EBITDA ratio increased from 2022 to 2023 and from 2023 to 2024.