Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lockheed Martin Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings 5,336 6,920 5,732 6,315 6,833
Depreciation and amortization 1,559 1,430 1,404 1,364 1,290
Stock-based compensation 277 265 238 227 221
Equity method investment impairment 128
Tax resolution related to former IS&GS business 55
Deferred income taxes (588) (498) (757) (183) 5
Pension settlement charge 1,470 1,665
Impairment and severance charges 87 92 100 36 27
Classified programs losses 1,965 45
Receivables, net (219) 373 (542) 15 359
Contract assets (109) (865) (1,739) (1,034) (451)
Inventories (478) (44) (107) 564 74
Accounts payable (93) 151 1,274 (98) (372)
Contract liabilities 605 702 381 562 491
Income taxes 131 (133) 148 45 (19)
Changes in assets and liabilities (163) 184 (585) 54 82
Qualified defined benefit pension plans (992) (378) (412) (267) (1,197)
Other, net (509) (140) 612 10 739
Adjustments to reconcile net earnings to net cash provided by operating activities 1,636 1,000 2,070 2,906 1,350
Net cash provided by operating activities 6,972 7,920 7,802 9,221 8,183
Capital expenditures (1,685) (1,691) (1,670) (1,522) (1,766)
Acquisitions of businesses (282)
Other, net (107) (3) (119) 361 38
Net cash used for investing activities (1,792) (1,694) (1,789) (1,161) (2,010)
Issuance of long-term debt, net of related costs 2,970 1,975 6,211 1,131
Repayments of long-term debt (168) (115) (2,250) (500) (1,650)
Repurchases of common stock (3,700) (6,000) (7,900) (4,087) (1,100)
Dividends paid (3,059) (3,056) (3,016) (2,940) (2,764)
Other, net (182) (135) (115) (89) (144)
Net cash used for financing activities (4,139) (7,331) (7,070) (7,616) (4,527)
Net change in cash and cash equivalents 1,041 (1,105) (1,057) 444 1,646
Cash and cash equivalents at beginning of year 1,442 2,547 3,604 3,160 1,514
Cash and cash equivalents at end of year 2,483 1,442 2,547 3,604 3,160

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Lockheed Martin Corp. net cash provided by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Lockheed Martin Corp. net cash used for investing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Lockheed Martin Corp. net cash used for financing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.