Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lockheed Martin Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings 6,920 5,732 6,315 6,833 6,230
Depreciation and amortization 1,430 1,404 1,364 1,290 1,189
Stock-based compensation 265 238 227 221 189
Equity method investment impairment 128
Tax resolution related to former IS&GS business 55
Deferred income taxes (498) (757) (183) 5 222
Pension settlement charge 1,470 1,665
Severance and other charges 92 100 36 27
Gain on property sale (51)
Receivables, net 373 (542) 15 359 107
Contract assets (865) (1,739) (1,034) (451) 378
Inventories (44) (107) 564 74 (622)
Accounts payable 151 1,274 (98) (372) (1,098)
Contract liabilities 702 381 562 491 563
Income taxes (133) 148 45 (19) (151)
Changes in assets and liabilities 184 (585) 54 82 (823)
Qualified defined benefit pension plans (378) (412) (267) (1,197) 81
Other, net (95) 612 10 739 274
Adjustments to reconcile net earnings to net cash provided by operating activities 1,000 2,070 2,906 1,350 1,081
Net cash provided by operating activities 7,920 7,802 9,221 8,183 7,311
Capital expenditures (1,691) (1,670) (1,522) (1,766) (1,484)
Acquisitions of businesses (282)
Other, net (3) (119) 361 38 243
Net cash used for investing activities (1,694) (1,789) (1,161) (2,010) (1,241)
Repayment of commercial paper, net (600)
Issuance of long-term debt, net of related costs 1,975 6,211 1,131
Repayments of long-term debt (115) (2,250) (500) (1,650) (900)
Repurchases of common stock (6,000) (7,900) (4,087) (1,100) (1,200)
Dividends paid (3,056) (3,016) (2,940) (2,764) (2,556)
Other, net (135) (115) (89) (144) (72)
Net cash used for financing activities (7,331) (7,070) (7,616) (4,527) (5,328)
Net change in cash and cash equivalents (1,105) (1,057) 444 1,646 742
Cash and cash equivalents at beginning of year 2,547 3,604 3,160 1,514 772
Cash and cash equivalents at end of year 1,442 2,547 3,604 3,160 1,514

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Lockheed Martin Corp. net cash provided by operating activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Lockheed Martin Corp. net cash used for investing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Lockheed Martin Corp. net cash used for financing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.