Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

RTX Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) from continuing operations 5,013 3,380 5,327 4,145 (2,928)
Depreciation and amortization 4,364 4,211 4,108 4,557 4,156
Deferred income tax benefit (47) (402) (1,663) (88) (99)
Stock compensation cost 437 425 420 442 330
Net periodic pension and other postretirement income (1,326) (1,555) (1,413) (1,414) (413)
Gain on sale of business, net of transaction costs (415)
Debt extinguishment costs 649
Goodwill impairment charge 3,183
Accounts receivable (175) (1,805) 437 (570) 1,318
Contract assets (2,414) (753) (234) (1,594) 63
Inventory (1,474) (1,104) (1,575) 163 412
Other current assets (402) (1,161) (1,027) (566) (445)
Accounts payable and accrued liabilities 1,508 4,016 2,075 917 (1,666)
Contract liabilities 1,872 2,322 846 1,372 1,129
Change in operating capital (1,085) 1,515 522 (278) 811
Other operating activities, net 218 309 (133) (871) (706)
Adjustments to reconcile income (loss) from continuing operations to net cash flows provided by operating activities 2,146 4,503 1,841 2,997 7,262
Net cash flows provided by operating activities 7,159 7,883 7,168 7,142 4,334
Capital expenditures (2,625) (2,415) (2,288) (2,134) (1,795)
Payments on customer financing assets (218) (117) (150) (231) (280)
Receipts from customer financing assets 202 212 179 389 368
Investments in businesses (66) (1,088) (419)
Cash acquired in Raytheon merger 3,208
Dispositions of businesses, net of cash transferred 1,795 6 94 1,879 2,556
Increase in other intangible assets (611) (751) (487) (308) (312)
(Payments) receipts from settlements of derivative contracts, net (142) 14 (205) (16) (32)
Other investing activities, net 65 12 94 145 49
Net cash flows (used in) provided by investing activities (1,534) (3,039) (2,829) (1,364) 3,343
Proceeds from long-term debt 12,914 1 4,062 2,004
Distribution from discontinued operation 17,207
Repayment of long-term debt (2,500) (578) (3) (4,254) (16,082)
Proceeds from bridge loan 10,000
Repayment of bridge loan (10,000)
Debt extinguishment costs (649)
Change in commercial paper, net (524) 518 (160) 160
Change in other short-term borrowings, net (4) 87 (29) 47 (2,201)
Dividends paid on common stock (3,217) (3,239) (3,128) (2,957) (2,732)
Repurchase of common stock (444) (12,870) (2,803) (2,327) (47)
Net transfer to discontinued operations (71) (2,033)
Other financing activities, net (452) (317) (415) (447) (136)
Net cash flows used in financing activities (6,617) (4,527) (5,859) (6,756) (3,860)
Net cash used in operating activities (71) (728)
Net cash used in investing activities (241)
Net cash provided by (used in) financing activities 71 (1,414)
Net cash used in discontinued operations (2,383)
Effect of foreign exchange rate changes on cash and cash equivalents (28) 18 (42) (1) (22)
Net increase (decrease) in cash, cash equivalents and restricted cash (1,020) 335 (1,562) (979) 1,412
Cash, cash equivalents and restricted cash, beginning of year 6,626 6,291 7,853 8,832 7,420
Cash, cash equivalents and restricted cash, end of year 5,606 6,626 6,291 7,853 8,832

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash flows provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. RTX Corp. net cash flows provided by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash flows (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. RTX Corp. net cash flows (used in) provided by investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net cash flows used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. RTX Corp. net cash flows used in financing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.