Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

RTX Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) from continuing operations 3,380 5,327 4,145 (2,928) 5,948
Depreciation and amortization 4,211 4,108 4,557 4,156 3,783
Deferred income tax provision (benefit) (402) (1,663) (88) (99) 35
Stock compensation cost 425 420 442 330 356
Net periodic pension and other postretirement income (1,555) (1,413) (1,414) (413) (525)
Debt extinguishment costs 649
Goodwill impairment charge 3,183
Portfolio separation tax cost 634
Accounts receivable (1,805) 437 (570) 1,318 419
Contract assets (753) (234) (1,594) 63 (307)
Inventory (1,104) (1,575) 163 412 (1,216)
Other current assets (1,161) (1,027) (566) (445) (309)
Accounts payable and accrued liabilities 4,016 2,075 917 (1,666) 1,229
Contract liabilities 2,322 846 1,372 1,129 359
Income taxes (406)
Change in operating capital 1,515 522 (278) 811 (231)
Canadian government settlement (38)
Other operating activities, net 309 (133) (871) (706) (1,079)
Adjustments to reconcile income (loss) from continuing operations to net cash flows provided by operating activities 4,503 1,841 2,997 7,262 2,935
Net cash flows provided by operating activities 7,883 7,168 7,142 4,334 8,883
Capital expenditures (2,415) (2,288) (2,134) (1,795) (2,256)
Payments on customer financing assets (117) (150) (231) (280) (787)
Receipts from customer financing assets 212 179 389 368 129
Investments in businesses (66) (1,088) (419) (56)
Cash acquired in Raytheon merger 3,208
Dispositions of businesses, net of cash transferred 6 94 1,879 2,556 138
Increase in other intangible assets (751) (487) (308) (312) (351)
(Payments) receipts from settlements of derivative contracts, net 14 (205) (16) (32) 336
Other investing activities, net 12 94 145 49 (245)
Net cash flows (used in) provided by investing activities (3,039) (2,829) (1,364) 3,343 (3,092)
Proceeds from long-term debt 12,914 1 4,062 2,004 88
Distribution from discontinued operation 17,207
Repayment of long-term debt (578) (3) (4,254) (16,082) (2,830)
Proceeds from bridge loan 10,000
Repayment of bridge loan (10,000)
Debt extinguishment costs (649)
Change in commercial paper, net (524) 518 (160) 160
Change in other short-term borrowings, net 87 (29) 47 (2,201) 927
Dividends paid on common stock (3,239) (3,128) (2,957) (2,732) (2,442)
Repurchase of common stock (12,870) (2,803) (2,327) (47) (151)
Net transfer to discontinued operations (71) (2,033)
Other financing activities, net (317) (415) (447) (136) (156)
Net cash flows used in financing activities (4,527) (5,859) (6,756) (3,860) (4,564)
Net cash used in operating activities (71) (728)
Net cash used in investing activities (241)
Net cash provided by (used in) financing activities 71 (1,414)
Net cash used in discontinued operations (2,383)
Effect of foreign exchange rate changes on cash and cash equivalents 18 (42) (1) (22) (19)
Net increase (decrease) in cash, cash equivalents and restricted cash 335 (1,562) (979) 1,412 1,208
Cash, cash equivalents and restricted cash, beginning of year 6,291 7,853 8,832 7,420 6,212
Cash, cash equivalents and restricted cash, end of year 6,626 6,291 7,853 8,832 7,420

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash flows provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. RTX Corp. net cash flows provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash flows (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. RTX Corp. net cash flows (used in) provided by investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash flows used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. RTX Corp. net cash flows used in financing activities increased from 2021 to 2022 and from 2022 to 2023.