Stock Analysis on Net

Boeing Co. (NYSE:BA)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Boeing Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net loss (11,829) (2,242) (5,053) (4,290) (11,941)
Share-based plans expense 407 690 725 833 250
Treasury shares issued for 401(k) contribution 1,601 1,515 1,215 1,233 195
Depreciation and amortization 1,836 1,861 1,979 2,144 2,246
Investment/asset impairment charges, net 112 46 112 98 410
Gain on dispositions, net (46) (2) (6) (277) (202)
777X and 767 reach-forward losses 4,079 3,460 6,493
Other charges and credits, net 528 3 401 360 1,474
Non-cash items 8,517 4,113 4,426 7,851 10,866
Accounts receivable (37) (128) 142 (713) 909
Unbilled receivables (60) 321 6 (586) 919
Advances and progress billings 4,069 3,365 108 2,505 (1,060)
Inventories (12,353) (1,681) 420 (1,127) (11,002)
Other current assets (16) 389 (591) 345 372
Accounts payable (793) 1,672 838 (3,783) (5,363)
Accrued liabilities 1,563 779 2,956 (3,687) 1,074
Income taxes receivable, payable and deferred (567) 44 1,347 733 (2,576)
Other long-term liabilities (329) (313) (158) (206) (222)
Pension and other postretirement plans (959) (1,049) (1,378) (972) (794)
Financing receivables and operating lease equipment, net 512 571 142 210 173
Other 202 119 307 304 235
Changes in assets and liabilities (8,768) 4,089 4,139 (6,977) (17,335)
Adjustments to reconcile net loss to net cash provided (used) by operating activities (251) 8,202 8,565 874 (6,469)
Net cash provided (used) by operating activities (12,080) 5,960 3,512 (3,416) (18,410)
Payments to acquire property, plant and equipment (2,230) (1,527) (1,222) (980) (1,303)
Proceeds from disposals of property, plant and equipment 49 27 35 529 296
Acquisitions, net of cash acquired (50) (70) (6)
Proceeds from dispositions 124
Contributions to investments (13,856) (16,448) (5,051) (35,713) (37,616)
Proceeds from investments 4,743 15,739 10,619 45,489 20,275
Supplier notes receivable (694) (162)
Repayments on supplier notes receivable 40
Purchase of distribution rights (88)
Other (11) 4 (11) 5 (18)
Net cash (used) provided by investing activities (11,973) (2,437) 4,370 9,324 (18,366)
New borrowings 10,161 75 34 9,795 47,248
Debt repayments (8,673) (5,216) (1,310) (15,371) (10,998)
Common stock issuance, net of issuance costs 18,200
Mandatory convertible preferred stock issuance, net of issuance costs 5,657
Stock options exercised 45 50 42 36
Employee taxes on certain share-based payment arrangements (83) (408) (40) (66) (173)
Dividends paid (1,158)
Other (53) 17
Net cash provided (used) by financing activities 25,209 (5,487) (1,266) (5,600) 34,955
Effect of exchange rate changes on cash and cash equivalents (47) 30 (73) (39) 85
Net increase (decrease) in cash & cash equivalents, including restricted 1,109 (1,934) 6,543 269 (1,736)
Cash & cash equivalents, including restricted, at beginning of year 12,713 14,647 8,104 7,835 9,571
Cash & cash equivalents, including restricted, at end of year 13,822 12,713 14,647 8,104 7,835
Restricted cash & cash equivalents, included in Investments (21) (22) (33) (52) (83)
Cash and cash equivalents at end of year 13,801 12,691 14,614 8,052 7,752

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided (used) by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Boeing Co. net cash provided (used) by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Boeing Co. net cash (used) provided by investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Boeing Co. net cash provided (used) by financing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.