Stock Analysis on Net

GE Aerospace (NYSE:GE)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

GE Aerospace, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings (loss) 6,566 9,443 292 (6,591) 5,546
(Earnings) loss from discontinued operations activities 91 (414) 644 3,195 125
Depreciation and amortization of property, plant and equipment 834 1,473 1,802 1,871 4,636
Amortization of intangible assets 350 606 1,742 1,138 1,382
Goodwill impairments 251 1,717
(Gains) losses on purchases and sales of business interests (104) (66) 40 (12,526)
(Gains) losses on equity securities (719) (5,842) 144 (1,656) 2,105
Debt extinguishment costs 465 6,524
Principal pension plans cost (benefit) (653) (1,108) 575 2,650 3,559
Principal pension plans employer contributions (210) (212) (325) (326) (2,806)
Other postretirement benefit plans, net (299) (644) (1,160) (1,144) (893)
Provision (benefit) for income taxes 962 1,162 476 (286) (474)
Cash paid during the year for income taxes (334) (1,148) (1,127) (1,165) (1,441)
(Increase) decrease in current receivables (1,076) (833) (3,011) (177) (1,319)
(Increase) decrease in inventories, including deferred inventory costs (1,528) (1,524) (2,341) (702) 1,105
(Increase) decrease in current contract assets (112) 1,283 1,463 1,031 1,631
Increase (decrease) in contract liabilities and current deferred income 1,066
Increase (decrease) in progress collections 531
Increase (decrease) in progress collections and current deferred income (legacy) 2,933 2,492 (1,052) (216)
Increase (decrease) in accounts payable 688 (221) 2,793 (2) (575)
Changes in operating working capital (431) 1,638 1,396 (902) 626
Increase (decrease) in sales discounts and allowances (266)
Financial services derivatives net collateral/settlement 3 (154) (1,143)
All other operating activities (325) 717 1,160 (1,317) 2,041
Adjustments to reconcile net earnings (loss) to cash from operating activities (840) (3,459) 4,928 4,284 (2,074)
Cash from operating activities 5,817 5,570 5,864 888 3,597
Additions to property, plant and equipment and internal-use software (1,032) (1,595) (1,484) (1,361) (3,403)
Dispositions of property, plant and equipment 114 89 209 167 1,644
Net (increase) decrease in GE Capital financing receivables (20)
Proceeds from sale of discontinued operations 22,356
Proceeds from principal business dispositions 499 15 1 20,596
Net payments for principal businesses purchased (135) (365) (30) (1,550) (85)
Sales of retained ownership interests 5,250 9,004 4,717 4,145 417
Net purchases of insurance investment securities (963) (986) (876) (1,290) (1,352)
All other investing activities (4,289) 791 (726) 1,237 (1,019)
Cash (used for) from investing activities (556) 6,938 1,825 23,705 16,778
Net increase (decrease) in borrowings, maturities of 90 days or less 2 (55) 65 (710) (4,168)
Newly issued debt, maturities longer than 90 days 11 8,205 364 15,028
Repayments and other debt reductions, maturities longer than 90 days (788) (3,360) (11,205) (36,521) (29,876)
Dividends paid to shareholders (1,008) (589) (639) (575) (648)
Cash received (paid) for debt extinguishment costs 338 (7,196)
Redemption of preferred stock (5,795)
Purchases of common stock for treasury (5,827) (1,233) (1,048) (107)
All other financing activities 993 409 (1,301) (551) (189)
Cash used for financing activities (6,628) (10,612) (5,585) (45,296) (19,853)
Cash from (used for) operating activities, discontinued operations (1,107) (391) 52 2,444
Cash (used for) from investing activities, discontinued operations (1,110) (2,960) 445 (2,397) (136)
Cash from (used for) financing activities, discontinued operations (98) 2,000 119 1
Cash from (used for) discontinued operations (2,315) (1,351) 497 166 (135)
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash (193) 119 (369) (213) 144
Increase (decrease) in cash, cash equivalents and restricted cash (3,875) 664 2,232 (20,750) 531
Cash, cash equivalents and restricted cash at beginning of year 19,755 19,091 16,859 37,609 37,077
Cash, cash equivalents and restricted cash at end of year 15,880 19,755 19,091 16,859 37,608

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. GE Aerospace cash from operating activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Cash (used for) from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. GE Aerospace cash (used for) from investing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. GE Aerospace cash used for financing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.