Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Motorola Solutions Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 13,336 12,814 12,189 10,876 10,642
Less: Cash and cash equivalents 1,705 1,325 1,874 1,254 1,001
Operating assets 11,631 11,489 10,315 9,622 9,641
Operating Liabilities
Total liabilities 12,597 12,683 12,212 11,417 11,325
Less: Current portion of long-term debt 1,313 1 5 12 16
Less: Long-term debt, excluding current portion 4,705 6,013 5,688 5,163 5,113
Operating liabilities 6,579 6,669 6,519 6,242 6,196
 
Net operating assets1 5,052 4,820 3,796 3,380 3,445
Balance-sheet-based aggregate accruals2 232 1,024 416 (65)
Financial Ratio
Balance-sheet-based accruals ratio3 4.70% 23.77% 11.59% -1.90%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. -9.04% -2.12% 36.09% -11.31% -45.28%
Arista Networks Inc. 17.14% 106.22% 24.14% 89.72%
Cisco Systems Inc. -12.09% 5.96% 20.24% -7.26%
Super Micro Computer Inc. 3.74% 58.35% 8.42% 20.97% -16.37%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment -9.11% 0.76% 32.81% -10.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 11,6316,579 = 5,052

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 5,0524,820 = 232

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 232 ÷ [(5,052 + 4,820) ÷ 2] = 4.70%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Motorola Solutions Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Motorola Solutions Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings attributable to Motorola Solutions, Inc. 1,709 1,363 1,245 949 868
Less: Net cash provided by operating activities 2,044 1,823 1,837 1,613 1,823
Less: Net cash used for investing activities (414) (1,387) (742) (437) (934)
Cash-flow-statement-based aggregate accruals 79 927 150 (227) (21)
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.60% 21.52% 4.18% -6.65%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -14.62% 0.00% 4.86% -20.46% -47.40%
Arista Networks Inc. 36.37% 52.90% 147.50% 164.55%
Cisco Systems Inc. -7.65% -10.18% 1.64% -32.20%
Super Micro Computer Inc. 0.89% 56.84% 5.08% 19.76% -21.24%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment -12.43% -0.99% 4.79% -22.09%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 79 ÷ [(5,052 + 4,820) ÷ 2] = 1.60%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Motorola Solutions Inc. improved earnings quality from 2022 to 2023.