Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Motorola Solutions Inc., current price multiples

Microsoft Excel
Motorola Solutions Inc. Apple Inc. Arista Networks Inc. Cisco Systems Inc. Super Micro Computer Inc. Technology Hardware & Equipment Information Technology
Selected Financial Data
Current share price (P) $398.58
No. shares of common stock outstanding 166,840,999
Growth rate (g) 380.70%
 
Earnings per share (EPS) $10.24
Next year expected EPS $49.24
Operating profit per share $13.75
Sales per share $59.81
Book value per share (BVPS) $4.34
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 38.91 35.55 59.60 20.40 37.72 33.89 53.35
Price to next year expected earnings 8.09 18.83 47.60 17.95 33.08 20.63 42.43
Price-earnings-growth (PEG) 0.10 0.40 2.37 1.49 2.69 0.53 2.07
Price to operating profit (P/OP) 28.99 30.17 55.11 17.28 31.72 28.77 44.87
Price to sales (P/S) 6.66 9.00 21.23 3.91 3.39 8.40 11.76
Price to book value (P/BV) 91.85 55.49 17.23 4.63 12.24 32.91 16.96

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Motorola Solutions Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 31.49 32.81 29.86 32.25 36.24
Price to operating profit (P/OP) 23.46 26.92 22.30 22.13 19.90
Price to sales (P/S) 5.39 4.91 4.55 4.13 3.99
Price to book value (P/BV) 74.32 385.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Motorola Solutions Inc. P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Motorola Solutions Inc. P/OP ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Motorola Solutions Inc. P/S ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Motorola Solutions Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 166,132,981 167,250,071 168,209,089 169,028,294 170,579,096
Selected Financial Data (US$)
Net earnings attributable to Motorola Solutions, Inc. (in millions) 1,709 1,363 1,245 949 868
Earnings per share (EPS)2 10.29 8.15 7.40 5.61 5.09
Share price1, 3 323.90 267.36 221.00 181.07 184.41
Valuation Ratio
P/E ratio4 31.49 32.81 29.86 32.25 36.24
Benchmarks
P/E Ratio, Competitors5
Apple Inc. 28.33 24.82 25.96 32.24 20.00
Arista Networks Inc. 39.77 32.05 47.56 37.41 19.88
Cisco Systems Inc. 18.26 15.78 23.34 15.46 17.69
Super Micro Computer Inc. 21.10 12.72 16.15 17.04 15.81
P/E Ratio, Sector
Technology Hardware & Equipment 27.37 23.94 25.86 29.55 19.60
P/E Ratio, Industry
Information Technology 35.72 27.05 29.26 31.09 22.67

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings attributable to Motorola Solutions, Inc. ÷ No. shares of common stock outstanding
= 1,709,000,000 ÷ 166,132,981 = 10.29

3 Closing price as at the filing date of Motorola Solutions Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 323.90 ÷ 10.29 = 31.49

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Motorola Solutions Inc. P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Price to Operating Profit (P/OP)

Motorola Solutions Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 166,132,981 167,250,071 168,209,089 169,028,294 170,579,096
Selected Financial Data (US$)
Operating earnings (in millions) 2,294 1,661 1,667 1,383 1,581
Operating profit per share2 13.81 9.93 9.91 8.18 9.27
Share price1, 3 323.90 267.36 221.00 181.07 184.41
Valuation Ratio
P/OP ratio4 23.46 26.92 22.30 22.13 19.90
Benchmarks
P/OP Ratio, Competitors5
Apple Inc. 24.04 20.74 22.56 27.92 17.29
Arista Networks Inc. 36.77 28.38 43.25 33.92 21.21
Cisco Systems Inc. 15.32 13.35 19.26 12.73 14.46
Super Micro Computer Inc. 17.74 10.82 14.57 16.77 11.69
P/OP Ratio, Sector
Technology Hardware & Equipment 23.23 20.04 22.36 25.40 16.81
P/OP Ratio, Industry
Information Technology 30.04 22.84 26.04 26.62 19.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating earnings ÷ No. shares of common stock outstanding
= 2,294,000,000 ÷ 166,132,981 = 13.81

3 Closing price as at the filing date of Motorola Solutions Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 323.90 ÷ 13.81 = 23.46

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Motorola Solutions Inc. P/OP ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Price to Sales (P/S)

Motorola Solutions Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 166,132,981 167,250,071 168,209,089 169,028,294 170,579,096
Selected Financial Data (US$)
Net sales (in millions) 9,978 9,112 8,171 7,414 7,887
Sales per share2 60.06 54.48 48.58 43.86 46.24
Share price1, 3 323.90 267.36 221.00 181.07 184.41
Valuation Ratio
P/S ratio4 5.39 4.91 4.55 4.13 3.99
Benchmarks
P/S Ratio, Competitors5
Apple Inc. 7.17 6.28 6.72 6.74 4.25
Arista Networks Inc. 14.16 9.89 13.57 10.24 7.09
Cisco Systems Inc. 4.04 3.62 4.96 3.52 3.96
Super Micro Computer Inc. 1.90 0.70 0.51 0.43 0.32
P/S Ratio, Sector
Technology Hardware & Equipment 6.78 5.95 6.51 6.22 4.18
P/S Ratio, Industry
Information Technology 7.87 6.47 7.48 6.63 5.03

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 9,978,000,000 ÷ 166,132,981 = 60.06

3 Closing price as at the filing date of Motorola Solutions Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 323.90 ÷ 60.06 = 5.39

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Motorola Solutions Inc. P/S ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Motorola Solutions Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 166,132,981 167,250,071 168,209,089 169,028,294 170,579,096
Selected Financial Data (US$)
Total Motorola Solutions, Inc. stockholders’ equity (deficit) (in millions) 724 116 (40) (558) (700)
Book value per share (BVPS)2 4.36 0.69 -0.24 -3.30 -4.10
Share price1, 3 323.90 267.36 221.00 181.07 184.41
Valuation Ratio
P/BV ratio4 74.32 385.48
Benchmarks
P/BV Ratio, Competitors5
Apple Inc. 44.21 48.89 38.96 28.33 12.21
Arista Networks Inc. 11.50 8.87 10.05 7.15 5.90
Cisco Systems Inc. 5.19 4.69 5.99 4.57 6.12
Super Micro Computer Inc. 6.85 2.54 1.65 1.35 1.21
P/BV Ratio, Sector
Technology Hardware & Equipment 26.57 28.02 25.10 19.04 10.39
P/BV Ratio, Industry
Information Technology 11.35 10.37 12.38 10.90 8.28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total Motorola Solutions, Inc. stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= 724,000,000 ÷ 166,132,981 = 4.36

3 Closing price as at the filing date of Motorola Solutions Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 323.90 ÷ 4.36 = 74.32

5 Click competitor name to see calculations.