Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Motorola Solutions Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings 1,714 1,367 1,250 953 871
Depreciation and amortization 356 440 438 409 394
Non-cash other (income) charges 14 23 3 (13) 35
Exit of video manufacturing operations 24
Loss on ESN fixed asset impairment 147
U.S. pension settlement loss 359
Gain from the extinguishment of 2.00% senior convertible notes (4)
Share-based compensation expenses 212 172 129 129 118
(Gains) losses on sales of investments and businesses, net (3) (1) 2 (5)
Losses from the extinguishment of long-term debt 6 18 56 50
Accounts receivable (180) (112) 3 90 (79)
Inventories 200 (242) (284) (14) (74)
Other current assets and contract assets (82) (1) (205) 167 49
Accounts payable, accrued liabilities, and contract liabilities (144) 451 578 (116) 198
Other assets and liabilities (38) (91) (126) (25) (5)
Deferred income taxes (32) (334) 34 (25) (84)
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments (276) (329) 77 5
Adjustments to reconcile Net earnings to Net cash provided by operating activities 330 456 587 660 952
Net cash provided by operating activities 2,044 1,823 1,837 1,613 1,823
Acquisitions and investments, net (180) (1,177) (521) (287) (709)
Proceeds from sales of investments 19 46 16 11 16
Capital expenditures (253) (256) (243) (217) (248)
Proceeds from sales of property, plant and equipment 6 56 7
Net cash used for investing activities (414) (1,387) (742) (437) (934)
Net proceeds from issuance of debt 595 844 892 1,804
Repayment of debt (1) (285) (353) (914) (2,039)
Repayment of unsecured revolving credit facility draw (800)
Proceeds from unsecured revolving credit facility draw 800
Revolving credit facility renewal fees (7)
Issuances of common stock 104 156 102 108 114
Purchases of common stock (804) (836) (528) (612) (315)
Settlement of conversion premium on 2.00% senior convertible notes (326)
Payment of dividends (589) (530) (482) (436) (379)
Payment of dividends to noncontrolling interest (5) (6) (5) (4) (3)
Net cash used for financing activities (1,295) (906) (429) (966) (1,144)
Effect of exchange rate changes on cash and cash equivalents 45 (79) (46) 43 (1)
Net increase (decrease) in cash and cash equivalents 380 (549) 620 253 (256)
Cash and cash equivalents, beginning of period 1,325 1,874 1,254 1,001 1,257
Cash and cash equivalents, end of period 1,705 1,325 1,874 1,254 1,001

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Motorola Solutions Inc. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Motorola Solutions Inc. net cash used for investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Motorola Solutions Inc. net cash used for financing activities decreased from 2021 to 2022 and from 2022 to 2023.