Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Motorola Solutions Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 19.93% 15.94% 15.10% 14.16% 18.65%
Software and Services 28.10% 22.10% 28.90% 26.15% 22.95%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Products and Systems Integration Products and Systems Integration segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Software and Services Software and Services segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Segment Profit Margin: Products and Systems Integration

Motorola Solutions Inc.; Products and Systems Integration; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating earnings 1,244 913 760 656 994
Net sales 6,242 5,728 5,033 4,634 5,329
Segment Profitability Ratio
Segment profit margin1 19.93% 15.94% 15.10% 14.16% 18.65%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating earnings ÷ Net sales
= 100 × 1,244 ÷ 6,242 = 19.93%

Segment profitability ratio Reportable segment The company
Segment profit margin Products and Systems Integration Products and Systems Integration segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Software and Services

Motorola Solutions Inc.; Software and Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating earnings 1,050 748 907 727 587
Net sales 3,736 3,384 3,138 2,780 2,558
Segment Profitability Ratio
Segment profit margin1 28.10% 22.10% 28.90% 26.15% 22.95%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating earnings ÷ Net sales
= 100 × 1,050 ÷ 3,736 = 28.10%

Segment profitability ratio Reportable segment The company
Segment profit margin Software and Services Software and Services segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Segment Capital Expenditures to Depreciation

Motorola Solutions Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 1.17 0.97 1.03 1.01 1.20
Software and Services 1.63 1.72 1.33 1.21 1.44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Products and Systems Integration Products and Systems Integration segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Software and Services Software and Services segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Products and Systems Integration

Motorola Solutions Inc.; Products and Systems Integration; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures 97 77 90 91 98
Depreciation expense 83 79 87 90 82
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.17 0.97 1.03 1.01 1.20

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 97 ÷ 83 = 1.17

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Products and Systems Integration Products and Systems Integration segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Segment Capital Expenditures to Depreciation: Software and Services

Motorola Solutions Inc.; Software and Services; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Capital expenditures 156 179 153 126 150
Depreciation expense 96 104 115 104 104
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.63 1.72 1.33 1.21 1.44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 156 ÷ 96 = 1.63

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Software and Services Software and Services segment capital expenditures to depreciation ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Net sales

Motorola Solutions Inc., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 6,242 5,728 5,033 4,634 5,329
Software and Services 3,736 3,384 3,138 2,780 2,558
Total 9,978 9,112 8,171 7,414 7,887

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Operating earnings

Motorola Solutions Inc., operating earnings by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 1,244 913 760 656 994
Software and Services 1,050 748 907 727 587
Total 2,294 1,661 1,667 1,383 1,581

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Capital expenditures

Motorola Solutions Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 97 77 90 91 98
Software and Services 156 179 153 126 150
Total 253 256 243 217 248

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Depreciation expense

Motorola Solutions Inc., depreciation expense by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Products and Systems Integration 83 79 87 90 82
Software and Services 96 104 115 104 104
Total 179 183 202 194 186

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).