Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Motorola Solutions Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $398.58
No. shares of common stock outstanding 166,840,999
US$ in millions
Common equity (market value)1 66,499
Add: Preferred stock, $100 par value; none issued and outstanding (per books)
Add: Noncontrolling interests (per books) 15
Total equity 66,514
Add: Current portion of long-term debt (per books) 1,313
Add: Long-term debt, excluding current portion (per books) 4,705
Total equity and debt 72,532
Less: Cash and cash equivalents 1,705
Enterprise value (EV) 70,827

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 398.58 × 166,840,999


Historical Enterprise Value (EV)

Motorola Solutions Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $323.90 $267.36 $221.00 $181.07 $184.41
No. shares of common stock outstanding1 166,132,981 167,250,071 168,209,089 169,028,294 170,579,096
US$ in millions
Common equity (market value)3 53,810 44,716 37,174 30,606 31,456
Add: Preferred stock, $100 par value; none issued and outstanding (book value)
Add: Noncontrolling interests (book value) 15 15 17 17 17
Total equity 53,825 44,731 37,191 30,623 31,473
Add: Current portion of long-term debt (book value) 1,313 1 5 12 16
Add: Long-term debt, excluding current portion (book value) 4,705 6,013 5,688 5,163 5,113
Total equity and debt 59,843 50,745 42,884 35,798 36,602
Less: Cash and cash equivalents 1,705 1,325 1,874 1,254 1,001
Enterprise value (EV) 58,138 49,420 41,010 34,544 35,601

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Motorola Solutions Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 323.90 × 166,132,981

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Motorola Solutions Inc. EV increased from 2021 to 2022 and from 2022 to 2023.