Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Dell Technologies Inc., current price multiples

Microsoft Excel
Dell Technologies Inc. Apple Inc. Arista Networks Inc. Cisco Systems Inc. Super Micro Computer Inc. Technology Hardware & Equipment Information Technology
Selected Financial Data
Current share price (P) $100.09
No. shares of common stock outstanding 700,459,151
Growth rate (g) 159.48%
 
Earnings per share (EPS) $4.58
Next year expected EPS $11.89
Operating profit per share $7.44
Sales per share $126.24
Book value per share (BVPS) $-3.43
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 21.83 36.54 67.29 23.56 24.57 33.93 53.53
Price to next year expected earnings 8.41 17.72 53.75 20.73 21.54 19.14 42.28
Price-earnings-growth (PEG) 0.14 0.34 2.67 1.73 1.75 0.44 2.01
Price to operating profit (P/OP) 13.45 27.80 62.23 19.96 20.66 28.20 44.63
Price to sales (P/S) 0.79 8.76 23.97 4.52 2.21 7.01 10.98

Based on: 10-K (reporting date: 2024-02-02).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Dell Technologies Inc., historical price multiples

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Price to earnings (P/E) 25.12 11.94 7.31 20.88 6.21
Price to operating profit (P/OP) 15.48 5.05 8.73 13.19 10.93
Price to sales (P/S) 0.91 0.28 0.40 0.72 0.31 0.47
Price to book value (P/BV) 27.38

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Dell Technologies Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Dell Technologies Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Dell Technologies Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Earnings (P/E)

Dell Technologies Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
No. shares of common stock outstanding1 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681 718,529,194
Selected Financial Data (US$)
Net income (loss) attributable to Dell Technologies Inc. (in millions) 3,211 2,442 5,563 3,250 4,616 (2,310)
Earnings per share (EPS)2 4.50 3.34 7.32 4.26 6.24 -3.21
Share price1, 3 113.00 39.86 53.51 88.99 38.75 58.69
Valuation Ratio
P/E ratio4 25.12 11.94 7.31 20.88 6.21
Benchmarks
P/E Ratio, Competitors5
Apple Inc. 35.95 28.33 24.82 25.96 32.24 20.00
Arista Networks Inc. 39.77 32.05 47.57 37.42 19.88
Cisco Systems Inc. 19.00 18.26 15.78 23.34 15.46 17.69
Super Micro Computer Inc. 21.10 12.72 16.15 17.04 15.81
P/E Ratio, Sector
Technology Hardware & Equipment 27.04 23.16 25.71 28.10
P/E Ratio, Industry
Information Technology 35.74 26.65 29.30 30.86

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income (loss) attributable to Dell Technologies Inc. ÷ No. shares of common stock outstanding
= 3,211,000,000 ÷ 713,790,335 = 4.50

3 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 113.00 ÷ 4.50 = 25.12

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Dell Technologies Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Operating Profit (P/OP)

Dell Technologies Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
No. shares of common stock outstanding1 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681 718,529,194
Selected Financial Data (US$)
Operating income (loss) (in millions) 5,211 5,771 4,659 5,144 2,622 (191)
Operating profit per share2 7.30 7.89 6.13 6.74 3.55 -0.27
Share price1, 3 113.00 39.86 53.51 88.99 38.75 58.69
Valuation Ratio
P/OP ratio4 15.48 5.05 8.73 13.19 10.93
Benchmarks
P/OP Ratio, Competitors5
Apple Inc. 27.35 24.04 20.74 22.56 27.92 17.29
Arista Networks Inc. 36.78 28.39 43.25 33.93 21.22
Cisco Systems Inc. 16.10 15.32 13.35 19.26 12.73 14.46
Super Micro Computer Inc. 17.74 10.82 14.57 16.77 11.69
P/OP Ratio, Sector
Technology Hardware & Equipment 22.47 19.66 21.99 24.94
P/OP Ratio, Industry
Information Technology 29.79 22.62 25.88 26.72

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 5,211,000,000 ÷ 713,790,335 = 7.30

3 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 113.00 ÷ 7.30 = 15.48

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Dell Technologies Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Sales (P/S)

Dell Technologies Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
No. shares of common stock outstanding1 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681 718,529,194
Selected Financial Data (US$)
Net revenue (in millions) 88,425 102,301 101,197 94,224 92,154 90,621
Sales per share2 123.88 139.91 133.08 123.55 124.62 126.12
Share price1, 3 113.00 39.86 53.51 88.99 38.75 58.69
Valuation Ratio
P/S ratio4 0.91 0.28 0.40 0.72 0.31 0.47
Benchmarks
P/S Ratio, Competitors5
Apple Inc. 8.62 7.17 6.28 6.72 6.74 4.25
Arista Networks Inc. 14.17 9.89 13.57 10.24 7.09
Cisco Systems Inc. 3.64 4.04 3.62 4.96 3.52 3.96
Super Micro Computer Inc. 1.90 0.70 0.51 0.43 0.32
P/S Ratio, Sector
Technology Hardware & Equipment 5.59 4.94 5.45 4.93
P/S Ratio, Industry
Information Technology 7.33 6.00 6.94 6.10

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 88,425,000,000 ÷ 713,790,335 = 123.88

3 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 113.00 ÷ 123.88 = 0.91

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Dell Technologies Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Book Value (P/BV)

Dell Technologies Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
No. shares of common stock outstanding1 713,790,335 731,204,853 760,398,349 762,667,390 739,473,681 718,529,194
Selected Financial Data (US$)
Total Dell Technologies Inc. stockholders’ equity (deficit) (in millions) (2,404) (3,122) (1,685) 2,479 (1,574) (5,765)
Book value per share (BVPS)2 -3.37 -4.27 -2.22 3.25 -2.13 -8.02
Share price1, 3 113.00 39.86 53.51 88.99 38.75 58.69
Valuation Ratio
P/BV ratio4 27.38
Benchmarks
P/BV Ratio, Competitors5
Apple Inc. 59.17 44.21 48.89 38.96 28.33 12.21
Arista Networks Inc. 11.50 8.87 10.05 7.15 5.91
Cisco Systems Inc. 4.31 5.19 4.69 5.99 4.57 6.12
Super Micro Computer Inc. 6.85 2.54 1.65 1.35 1.21
P/BV Ratio, Sector
Technology Hardware & Equipment 27.57 28.94 25.15 19.59
P/BV Ratio, Industry
Information Technology 11.49 10.46 12.47 11.08

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Total Dell Technologies Inc. stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= -2,404,000,000 ÷ 713,790,335 = -3.37

3 Closing price as at the filing date of Dell Technologies Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 113.00 ÷ -3.37 =

5 Click competitor name to see calculations.