Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Common-Size Balance Sheet: Assets 
Quarterly Data

Nike Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Cash and equivalents 18.81 20.41 22.76 21.02 22.41 25.87 23.99 21.29 16.79 19.83 18.16 16.37 17.59 21.26 21.99 27.63 28.27 26.20 23.53 24.79 24.50 26.64 10.92 11.54 13.13
Short-term investments 4.15 4.61 4.74 4.69 4.78 4.52 4.32 5.40 7.10 8.62 10.05 10.42 11.32 10.97 12.03 11.18 7.85 9.50 11.09 9.12 4.01 1.40 1.22 1.62 0.75
Accounts receivable, net 13.29 12.90 11.88 13.97 12.58 11.62 12.12 12.85 12.91 11.01 11.79 13.71 12.07 11.57 9.67 9.63 11.45 11.83 10.14 10.66 11.46 8.77 17.06 18.01 17.74
Inventories 21.73 20.47 19.95 21.03 21.79 19.73 20.68 21.45 23.64 22.53 23.25 23.52 23.52 20.88 19.46 16.72 17.67 18.16 18.50 17.48 20.16 23.51 22.15 23.30 22.23
Prepaid expenses and other current assets 6.02 5.48 5.78 5.10 4.57 4.86 5.16 5.22 5.47 5.17 4.74 5.20 5.79 5.28 4.97 4.68 4.36 3.97 5.00 5.72 5.83 5.27 8.70 7.05 7.97
Current assets 64.01% 63.87% 65.12% 65.81% 66.13% 66.60% 66.26% 66.21% 65.92% 67.15% 67.99% 69.23% 70.28% 69.97% 68.13% 69.83% 69.60% 69.66% 68.26% 67.77% 65.96% 65.59% 60.05% 61.53% 61.82%
Property, plant and equipment, net 13.02 13.20 12.48 12.80 13.07 13.12 13.60 13.85 13.89 13.54 12.90 12.24 11.63 11.88 12.14 12.36 12.84 12.99 13.70 14.24 14.94 15.53 18.24 17.55 17.58
Operating lease right-of-use assets, net 7.30 7.41 6.92 7.21 7.37 7.13 7.65 7.91 7.99 7.79 7.40 7.09 7.01 7.26 10.00 7.75 8.12 8.25 8.70 8.86 9.50 9.88 11.09 10.83 10.79
Identifiable intangible assets, net 0.69 0.71 0.69 0.68 0.68 0.68 0.69 0.72 0.74 0.73 0.72 0.71 0.69 0.71 0.74 0.68 0.70 0.71 0.75 0.78 0.82 0.87 1.05 1.04 1.06
Goodwill 0.64 0.66 0.63 0.63 0.63 0.63 0.64 0.76 0.76 0.75 0.73 0.71 0.69 0.70 0.72 0.62 0.64 0.64 0.67 0.64 0.67 0.71 0.85 0.84 0.85
Deferred income taxes and other assets 14.33 14.16 14.17 12.87 12.12 11.84 11.15 10.55 10.70 10.05 10.26 10.03 9.71 9.48 8.28 8.75 8.10 7.74 7.92 7.72 8.12 7.42 8.73 8.20 7.89
Non-current assets 35.99% 36.13% 34.88% 34.19% 33.87% 33.40% 33.74% 33.79% 34.08% 32.85% 32.01% 30.77% 29.72% 30.03% 31.87% 30.17% 30.40% 30.34% 31.74% 32.23% 34.04% 34.41% 39.95% 38.47% 38.18%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Cash and equivalents
The proportion of cash and equivalents relative to total assets experienced a notable increase in early 2020, peaking around May 2020 at 26.64%, likely reflecting a strategic liquidity buildup. Following this peak, the percentage fluctuated but generally trended downward to around 18.81% by mid-2025, indicating a gradual reallocation away from cash holdings over time.
Short-term investments
Short-term investments rose steadily from approximately 0.75% in late 2019 to a high exceeding 12% by early 2022, suggesting an increased emphasis on liquid, interest-bearing assets during that period. Post-2022, the percentage declined gradually, stabilizing between 4% and 5% into 2025, which may indicate a shift toward other asset classes or changes in investment strategy.
Accounts receivable, net
The share of net accounts receivable as a percent of total assets exhibited variability but maintained a range mostly between 9% and 18%. Notably, there was a sharp decline around May 2020 to under 9%, followed by a recovery and gradual increase reaching over 13% by mid-2025, reflecting fluctuations in credit sales or collection efficiency over the period.
Inventories
Inventory levels as a percentage of total assets showed moderate volatility, initially declining from over 23% in late 2019 to under 17% by late 2020. However, inventories generally regained weight thereafter, rising back above 23% in some quarters before settling around 21% by 2025. This pattern suggests adjustments in inventory management responding to demand and supply chain conditions.
Prepaid expenses and other current assets
The proportion of prepaid expenses and other current assets remained relatively stable, fluctuating mostly between 4% and 8% throughout the period. Slight dips around mid-2020 correspond with overall asset allocation shifts but without any marked long-term trend, indicating steady management of these assets.
Current assets
Current assets as a percent of total assets consistently comprised a significant majority, ranging approximately from 60% to nearly 70%. There was a noticeable peak in mid-2020 and early 2021, coinciding with elevated cash and short-term investments, followed by a slow decline toward around 64% by 2025, reflecting a gradual normalization of asset structure.
Property, plant and equipment, net
The net value of property, plant, and equipment consistently accounted for roughly 12% to 18% of total assets, with a decreasing trend observed from near 18% in late 2019 to closer to 13% by mid-2025. This may indicate depreciation outpacing new capital investments or strategic shifts in asset utilization.
Operating lease right-of-use assets, net
The share of operating lease assets experienced a decline from around 11% in early periods to lows near 7%, before modestly recovering to roughly 7% to 8% thereafter. This pattern may reflect the company’s evolving lease portfolio and changes in lease accounting or real estate strategy.
Identifiable intangible assets, net
Identifiable intangible assets remained a small, stable component, consistently comprising under 1% of total assets throughout the entire timeframe, indicating limited changes or additions in this category.
Goodwill
Goodwill similarly represented a minor and steady portion of total assets, fluctuating modestly around 0.6% to 0.8%, reflecting relatively stable acquisition activity or impairment events.
Deferred income taxes and other assets
Deferred income taxes and other non-current assets showed a marked upward trend, increasing from just under 8% to above 14% of total assets between 2019 and 2025. This notable increase suggests changes in tax strategy, timing differences, or growth in other deferred asset categories over time.
Non-current assets
The overall portion of non-current assets declined from nearly 40% in late 2019 to lows around 30% by 2020 and 2021, before rebounding gradually back toward 36% by mid-2025. This movement reflects shifts between current and non-current classifications, asset acquisitions, disposals, or revaluations influencing the asset structure.