Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 

Microsoft Excel

Two-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 22.00% = 18.26% × 1.20
Dec 31, 2024 9.24% = 7.29% × 1.27
Dec 31, 2023 6.04% = 4.64% × 1.30
Dec 31, 2022 -14.57% = -10.80% × 1.35
Dec 31, 2021 -22.71% = -16.02% × 1.42

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the presented metrics, demonstrates a significant improvement over the observed period. Return on Assets (ROA) and Return on Equity (ROE) both exhibit a clear trajectory from negative values to substantial positive returns. This improvement is accompanied by a gradual decrease in Financial Leverage.

Return on Assets (ROA)
ROA begins at -16.02% in 2021 and steadily increases, becoming positive in 2023 at 4.64%. This upward trend continues, reaching 7.29% in 2024 and culminating in a substantial 18.26% in 2025. This indicates a growing efficiency in utilizing assets to generate earnings.
Financial Leverage
Financial Leverage, measured as a ratio, shows a consistent, albeit moderate, decline from 1.42 in 2021 to 1.20 in 2025. This suggests a decreasing reliance on debt financing relative to equity, potentially indicating a strengthening financial position and reduced financial risk.
Return on Equity (ROE)
ROE mirrors the trend observed in ROA, moving from -22.71% in 2021 to a positive 6.04% in 2023. The rate of increase accelerates in subsequent years, reaching 9.24% in 2024 and 22.00% in 2025. The improvement in ROE, coupled with the decreasing Financial Leverage, suggests that the company is becoming more effective at generating returns for shareholders.

The two-component disaggregation of ROE reveals that the improvement in overall returns is driven by both increasing asset efficiency (as reflected in ROA) and a more conservative capital structure (as indicated by declining Financial Leverage). The combined effect of these factors results in a substantial increase in ROE over the period.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 22.00% = 36.31% × 0.50 × 1.20
Dec 31, 2024 9.24% = 16.13% × 0.45 × 1.27
Dec 31, 2023 6.04% = 9.43% × 0.49 × 1.30
Dec 31, 2022 -14.57% = -19.61% × 0.55 × 1.35
Dec 31, 2021 -22.71% = -33.75% × 0.47 × 1.42

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as disaggregated by the three-component DuPont analysis, reveals a significant improvement in Return on Equity (ROE) over the observed period. This improvement is driven by substantial changes in Net Profit Margin, partially offset by fluctuations in Asset Turnover and Financial Leverage.

Net Profit Margin
The Net Profit Margin demonstrates a dramatic shift from negative values in 2021 and 2022 to positive and increasingly robust figures. Starting at -33.75% in 2021, it moved to -19.61% in 2022 before becoming positive at 9.43% in 2023. This positive trend continued, reaching 16.13% in 2024 and culminating in a substantial 36.31% in 2025. This indicates a considerable improvement in profitability.
Asset Turnover
Asset Turnover exhibits relative stability with minor fluctuations. It began at 0.47 in 2021, increased to 0.55 in 2022, then decreased to 0.49 in 2023 and further to 0.45 in 2024. A slight recovery to 0.50 is observed in 2025. These changes suggest a modest impact on efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial Leverage shows a consistent, albeit gradual, downward trend. Starting at 1.42 in 2021, it decreased to 1.35 in 2022, 1.30 in 2023, 1.27 in 2024, and finally to 1.20 in 2025. This indicates a decreasing reliance on debt financing.

The increase in ROE from -22.71% in 2021 to 22.00% in 2025 is primarily attributable to the significant improvement in Net Profit Margin. While Asset Turnover experienced some volatility and Financial Leverage decreased, the positive impact of the rising Net Profit Margin overwhelmingly drove the overall improvement in ROE. The decreasing Financial Leverage suggests a more conservative capital structure, while the relatively stable Asset Turnover indicates consistent efficiency in asset utilization.

AI Ask an analyst for more


Five-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 22.00% = 0.99 × 1.00 × 36.82% × 0.50 × 1.20
Dec 31, 2024 9.24% = 0.96 × 1.00 × 16.87% × 0.45 × 1.27
Dec 31, 2023 6.04% = 0.91 × 0.99 × 10.47% × 0.49 × 1.30
Dec 31, 2022 -14.57% = × × -18.87% × 0.55 × 1.35
Dec 31, 2021 -22.71% = × × -31.45% × 0.47 × 1.42

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals a significant improvement in performance metrics between 2021 and 2025. Initially, the company experienced negative profitability, but subsequent periods demonstrate a clear trajectory towards enhanced financial health. The most substantial driver of this improvement appears to be a dramatic increase in EBIT margin, coupled with moderate changes in asset turnover, financial leverage, and tax/interest burdens.

EBIT Margin
The EBIT margin exhibited a substantial positive trend. Starting from -31.45% in 2021, it moved to -18.87% in 2022, then became positive at 10.47% in 2023. This upward momentum continued, reaching 16.87% in 2024 and culminating in a significant 36.82% in 2025. This indicates a considerable improvement in operational efficiency and profitability.
Asset Turnover
Asset turnover showed some fluctuation. It increased from 0.47 in 2021 to 0.55 in 2022, then decreased slightly to 0.49 in 2023 and further to 0.45 in 2024. A modest recovery to 0.50 is observed in 2025. This suggests a relatively stable, though not consistently improving, efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial leverage demonstrated a gradual decline over the period. Starting at 1.42 in 2021, it decreased to 1.35 in 2022, 1.30 in 2023, 1.27 in 2024, and finally to 1.20 in 2025. This indicates a decreasing reliance on debt financing, potentially reducing financial risk.
Tax Burden & Interest Burden
Both tax and interest burdens remained relatively stable and high. The tax burden increased from 0.91 in 2023 to 0.96 in 2024 and 0.99 in 2025. The interest burden remained constant at 1.00 from 2023 through 2025. These values suggest a minimal impact from tax and interest expenses on net income, given the overall profitability trends.
Return on Equity (ROE)
ROE mirrored the improvements in underlying profitability. Beginning with a negative value of -22.71% in 2021, it rose to -14.57% in 2022, then to 6.04% in 2023, 9.24% in 2024, and ultimately reached 22.00% in 2025. This substantial increase in ROE is a direct result of the improved EBIT margin and, to a lesser extent, the changes in asset turnover and financial leverage.

In summary, the company’s financial performance underwent a significant transformation between 2021 and 2025. The primary driver of this improvement was a substantial increase in the EBIT margin, which positively impacted ROE. While asset turnover and financial leverage experienced moderate changes, the overall trend indicates a strengthening financial position.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 18.26% = 36.31% × 0.50
Dec 31, 2024 7.29% = 16.13% × 0.45
Dec 31, 2023 4.64% = 9.43% × 0.49
Dec 31, 2022 -10.80% = -19.61% × 0.55
Dec 31, 2021 -16.02% = -33.75% × 0.47

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant improvement over the observed period. Initially, the company experienced negative profitability, but subsequent years show a clear trajectory towards stronger financial health. The interplay between Net Profit Margin and Asset Turnover explains the changes in ROA.

Net Profit Margin
The Net Profit Margin exhibits a substantial positive trend. Beginning with a negative value of -33.75% in 2021, it progressively increased, reaching 36.31% in 2025. The improvement suggests increasing efficiency in managing costs relative to revenue, or a shift in revenue mix towards higher-margin products or services. The transition from negative to positive margins is a key driver of the overall ROA improvement.
Asset Turnover
Asset Turnover remained relatively stable throughout the period, fluctuating between 0.45 and 0.55. A slight increase was observed from 0.47 in 2021 to 0.55 in 2022, followed by a decrease to 0.45 in 2024, and a recovery to 0.50 in 2025. This indicates a consistent, though not dramatically changing, efficiency in generating revenue from its asset base. The relative stability of this ratio suggests that changes in ROA are primarily attributable to the Net Profit Margin.
Return on Assets (ROA)
The Return on Assets mirrored the improvements in the Net Profit Margin. Starting at -16.02% in 2021, ROA steadily increased to 18.26% in 2025. This positive trend is a direct result of the increasing Net Profit Margin, with Asset Turnover contributing a stabilizing influence. The magnitude of the ROA improvement in later years is considerable, indicating a significant enhancement in the company’s ability to generate profits from its assets.

In summary, the analysis reveals a compelling narrative of improving financial performance. The company successfully transitioned from negative profitability to substantial positive returns, primarily driven by improvements in its Net Profit Margin. While Asset Turnover remained relatively consistent, its stable contribution allowed the positive effects of margin expansion to fully translate into a significantly higher Return on Assets.

AI Ask an analyst for more


Four-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 18.26% = 0.99 × 1.00 × 36.82% × 0.50
Dec 31, 2024 7.29% = 0.96 × 1.00 × 16.87% × 0.45
Dec 31, 2023 4.64% = 0.91 × 0.99 × 10.47% × 0.49
Dec 31, 2022 -10.80% = × × -18.87% × 0.55
Dec 31, 2021 -16.02% = × × -31.45% × 0.47

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The four-component disaggregation of Return on Assets (ROA) reveals a significant improvement in financial performance over the observed period. Initially, the company experienced negative ROA, which transitioned to positive and increasingly robust returns. This improvement is driven by a combination of factors related to profitability, efficiency, and financial leverage.

EBIT Margin
The EBIT Margin demonstrates a dramatic shift from negative values in 2021 and 2022 to positive and increasing margins in subsequent years. Starting at -31.45% in 2021, it rose to -18.87% in 2022 before achieving 10.47% in 2023. This positive trend continued, reaching 16.87% in 2024 and culminating in a substantial 36.82% in 2025. This indicates a considerable improvement in the company’s operational profitability.
Asset Turnover
Asset Turnover exhibits relative stability, fluctuating between 0.47 and 0.55. A slight decrease to 0.45 is observed in 2024, followed by a return to 0.50 in 2025. This suggests a consistent, though not dramatically changing, level of efficiency in utilizing assets to generate revenue.
Tax Burden
The Tax Burden consistently increases from 0.91 in 2023 to 0.99 in 2025. This indicates a growing proportion of pre-tax profits retained after accounting for income taxes, reflecting increased profitability and potentially a higher effective tax rate.
Interest Burden
The Interest Burden remains consistently high, at 0.99 in 2023 and increasing to 1.00 in both 2024 and 2025. This suggests that nearly all of the earnings before interest and taxes are required to cover interest expenses, indicating a significant level of debt financing.

The substantial increase in ROA, from -16.02% in 2021 to 18.26% in 2025, is primarily attributable to the significant improvement in the EBIT Margin. While the Asset Turnover remains relatively stable and the Interest Burden is consistently high, the positive impact of the rising EBIT Margin, coupled with a consistent Tax Burden, more than offsets these factors, resulting in a strong positive trend in overall Return on Assets.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

Palantir Technologies Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 36.31% = 0.99 × 1.00 × 36.82%
Dec 31, 2024 16.13% = 0.96 × 1.00 × 16.87%
Dec 31, 2023 9.43% = 0.91 × 0.99 × 10.47%
Dec 31, 2022 -19.61% = × × -18.87%
Dec 31, 2021 -33.75% = × × -31.45%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance exhibits a significant shift over the observed period. Initially, the metrics indicate substantial losses, which progressively diminish and transition into profitability. A detailed examination of the components contributing to this change reveals key trends in operational efficiency and financial leverage.

Net Profit Margin
The Net Profit Margin demonstrates a marked improvement, moving from -33.75% in 2021 to 36.31% in 2025. The initial years, 2021 and 2022, reflect considerable losses. However, a positive trend emerges from 2023 onwards, with the margin steadily increasing each year. This suggests a strengthening ability to convert revenue into profit.
EBIT Margin
The EBIT Margin mirrors the trend observed in the Net Profit Margin. Starting at -31.45% in 2021, it progresses to 36.82% in 2025. The improvement in the EBIT Margin indicates enhanced operational profitability, suggesting better cost management or increased pricing power. The close alignment between the Net Profit Margin and EBIT Margin suggests that changes in financing costs have a limited impact on overall profitability during this period.
Tax Burden
The Tax Burden increases consistently from 0.91 in 2023 to 0.99 in 2025. This indicates a higher proportion of pre-tax income is allocated to taxes as profitability rises. The absence of values for 2021 and 2022 suggests either a lack of taxable income during those years or a different accounting treatment.
Interest Burden
The Interest Burden remains consistently high, at 0.99 in 2023 and increasing to 1.00 in 2024 and 2025. This implies that nearly all earnings before interest and taxes are required to cover interest expenses. While the increasing profitability mitigates the impact of this high burden, it remains a significant factor in overall financial health. The consistent value suggests a stable debt structure and interest rate environment.

In summary, the progression from substantial losses to significant profitability is driven primarily by improvements in operational efficiency, as evidenced by the increasing EBIT Margin. The consistent and high Interest Burden warrants continued monitoring, but its impact is lessened by the overall increase in profitability. The rising Tax Burden is a natural consequence of improved earnings.

AI Ask an analyst for more