DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Palo Alto Networks Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Debt to Equity since 2012
- Total Asset Turnover since 2012
- Price to Earnings (P/E) since 2012
- Price to Sales (P/S) since 2012
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Palo Alto Networks Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Palo Alto Networks Inc., decomposition of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Jul 31, 2024 | = | × | |||
| Jul 31, 2023 | = | × | |||
| Jul 31, 2022 | = | × | |||
| Jul 31, 2021 | = | × | |||
| Jul 31, 2020 | = | × | |||
| Jul 31, 2019 | = | × |
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in return on equity ratio (ROE) over 2024 year is the increase in profitability measured by return on assets ratio (ROA).
Three-Component Disaggregation of ROE
Palo Alto Networks Inc., decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Jul 31, 2024 | = | × | × | ||||
| Jul 31, 2023 | = | × | × | ||||
| Jul 31, 2022 | = | × | × | ||||
| Jul 31, 2021 | = | × | × | ||||
| Jul 31, 2020 | = | × | × | ||||
| Jul 31, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in return on equity ratio (ROE) over 2024 year is the increase in profitability measured by net profit margin ratio.
Five-Component Disaggregation of ROE
Palo Alto Networks Inc., decomposition of ROE
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in return on equity ratio (ROE) over 2024 year is the increase in effect of taxes measured by tax burden ratio.
Two-Component Disaggregation of ROA
Palo Alto Networks Inc., decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Jul 31, 2024 | = | × | |||
| Jul 31, 2023 | = | × | |||
| Jul 31, 2022 | = | × | |||
| Jul 31, 2021 | = | × | |||
| Jul 31, 2020 | = | × | |||
| Jul 31, 2019 | = | × |
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in return on assets ratio (ROA) over 2024 year is the increase in profitability measured by net profit margin ratio.
Four-Component Disaggregation of ROA
Palo Alto Networks Inc., decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Jul 31, 2024 | = | × | × | × | |||||
| Jul 31, 2023 | = | × | × | × | |||||
| Jul 31, 2022 | = | × | × | × | |||||
| Jul 31, 2021 | = | × | × | × | |||||
| Jul 31, 2020 | = | × | × | × | |||||
| Jul 31, 2019 | = | × | × | × |
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in return on assets ratio (ROA) over 2024 year is the increase in effect of taxes measured by tax burden ratio.
Disaggregation of Net Profit Margin
Palo Alto Networks Inc., decomposition of net profit margin ratio
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Jul 31, 2024 | = | × | × | ||||
| Jul 31, 2023 | = | × | × | ||||
| Jul 31, 2022 | = | × | × | ||||
| Jul 31, 2021 | = | × | × | ||||
| Jul 31, 2020 | = | × | × | ||||
| Jul 31, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).
The primary reason for the increase in net profit margin ratio over 2024 year is the increase in effect of taxes measured by tax burden ratio.