Stock Analysis on Net

Palantir Technologies Inc. (NYSE:PLTR)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Palantir Technologies Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to common stockholders 209,825 (373,705) (520,379) (1,166,391)
Add: Net income attributable to noncontrolling interest 7,550 2,611
Add: Income tax expense 19,716 10,067 31,885 (12,636)
Earnings before tax (EBT) 237,091 (361,027) (488,494) (1,179,027)
Add: Interest expense 3,470 4,058 3,640 14,139
Earnings before interest and tax (EBIT) 240,561 (356,969) (484,854) (1,164,888)
Add: Depreciation and amortization 33,354 22,522 14,897 13,871
Earnings before interest, tax, depreciation and amortization (EBITDA) 273,915 (334,447) (469,957) (1,151,017)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Palantir Technologies Inc. EBITDA increased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Palantir Technologies Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 154,141,394
Earnings before interest, tax, depreciation and amortization (EBITDA) 273,915
Valuation Ratio
EV/EBITDA 562.73
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 19.31
Adobe Inc. 23.07
Cadence Design Systems Inc. 55.68
CrowdStrike Holdings Inc. 295.43
International Business Machines Corp. 16.93
Intuit Inc. 37.55
Microsoft Corp. 23.76
Oracle Corp. 24.23
Palo Alto Networks Inc. 89.57
Salesforce Inc. 33.01
ServiceNow Inc. 134.50
Synopsys Inc. 41.05
EV/EBITDA, Sector
Software & Services 31.98
EV/EBITDA, Industry
Information Technology 36.17

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Palantir Technologies Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 48,189,177 15,242,186 21,491,473 41,738,848
Earnings before interest, tax, depreciation and amortization (EBITDA)2 273,915 (334,447) (469,957) (1,151,017)
Valuation Ratio
EV/EBITDA3 175.93
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 17.26 14.25 23.31 17.46
Adobe Inc. 34.07 22.32 35.44 43.06
Cadence Design Systems Inc. 55.61 42.11 39.61 45.75
CrowdStrike Holdings Inc.
International Business Machines Corp. 14.41 22.17 12.53 12.28
Intuit Inc. 38.71 36.22 51.96 35.70
Microsoft Corp. 22.92 20.17 24.59 21.74
Oracle Corp. 21.80 17.12 13.78 11.54
Palo Alto Networks Inc. 85.08 515.19 349.99
Salesforce Inc. 38.42 38.91 33.92 49.78
ServiceNow Inc. 96.48 104.30 147.45 220.91
Synopsys Inc. 54.59 36.73 53.43 42.24
EV/EBITDA, Sector
Software & Services 25.00 22.24 25.29 22.90
EV/EBITDA, Industry
Information Technology 23.49 18.19 20.35 19.58

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 48,189,177 ÷ 273,915 = 175.93

4 Click competitor name to see calculations.