Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data indicates several noteworthy trends in the key performance ratios over the reported periods.
- Return on Assets (ROA)
- The ROA values show variability over the quarters, starting with an initial recorded value of 9.01% at the end of March 2019, which then declines to a lower range around 4.07% to 6.09% in the subsequent years through 2021. From 2022 onwards, ROA exhibits a recovering trend, increasing from approximately 4.1% to near 8.79% by September 2023. This pattern suggests fluctuations in asset efficiency, with a significant dip in the early 2020s followed by a gradual improvement through 2022 and 2023.
- Financial Leverage
- Financial leverage ratios display a decreasing trend over time. Initially, the leverage ratio is relatively high at 4.83 in March 2018, with fluctuations ranging between approximately 2.71 and 5.4 over the years. Notably, there is a steady decline after mid-2021, with the ratio settling near 2.71 by September 2023, indicating a reduction in the company's reliance on debt financing relative to equity. This decreasing leverage trend may reflect a more conservative capital structure or efforts to reduce financial risk.
- Return on Equity (ROE)
- ROE starts relatively high, near 40.95% as of March 2019, then exhibits a gradual declining trend over the following years, reaching a low near 19.46% in mid-2021. Post this period, ROE stabilizes, fluctuating within a narrower range around the low 20% to mid-23% values through to the third quarter of 2023. This decline and subsequent stabilization suggest decreasing profitability in relation to shareholder equity initially, followed by a phase of consistent but moderated returns.
In summary, the data reveals a dynamic financial performance characterized by an initial high profitability on assets and equity, followed by a decline and later partial recovery in asset returns. The reduction in financial leverage implies lowering debt risk, while equity returns have moderated but remained relatively stable over recent quarters.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial ratios reveals several notable trends and fluctuations over the observed periods.
- Net Profit Margin (%)
- The net profit margin shows a generally declining trend from early 2019 through 2021, dropping from 24.2% to a low of 16.65%. This decline indicates reduced profitability relative to revenues during this period. Following this trough, a gradual recovery occurs from late 2021 onward, with margin figures rising again into the low 20% range by mid-2023. Despite some volatility, margins remain relatively strong above 16%, suggesting maintained profitability resilience.
- Asset Turnover (ratio)
- Asset turnover exhibits considerable variability across quarters without a clear long-term trend, fluctuating between approximately 0.21 and 0.44. Initial values in 2019 show moderate efficiency around 0.3 to 0.44, followed by some declines in 2021 and mid-2022. The ratio improves noticeably toward the end of 2022 and into 2023, suggesting enhancements in utilizing assets to generate revenue during the most recent periods.
- Financial Leverage (ratio)
- Financial leverage demonstrates a declining trajectory over the full time span, decreasing from around 4.83 in early 2018 to about 2.71 by the third quarter of 2023. This substantial reduction implies the company has progressively less reliance on debt to finance its assets, potentially reflecting a strategy of deleveraging to lower financial risk or an accumulation of equity financing. However, some slight fluctuations occur within this downward trend, indicating adjustments in capital structure are ongoing.
- Return on Equity (ROE) (%)
- Return on equity peaks early in the dataset at around 40.95% but declines consistently to approximately 19.46% by mid-2021. After this decline, ROE stabilizes and modestly recovers, maintaining levels in the low to mid-20% range through 2023. This pattern parallels changes in net profit margin and leverage, reflecting that while profitability and leverage reductions affected equity returns, improving margins and efficient capital usage support sustained reasonable ROE levels.
Overall, the data suggest a period of margin compression and deleveraging followed by a phase of operational improvement and modest recovery in profitability and returns. The firm appears to be managing its capital structure conservatively while seeking to enhance asset utilization efficiency.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio has remained relatively stable over the periods with available data, fluctuating slightly between 0.71 and 0.81. There is a gradual decline from around 0.78 in early 2019 to values near 0.71 by late 2023, indicating a modest decrease in the proportion of earnings retained after tax over time.
- Interest Burden
- The interest burden ratio shows minimal variation, consistently close to 1 across all observed periods. This suggests that interest expenses have had a negligible impact on earnings before taxes throughout the timeframe, reflecting low debt cost or effective interest management.
- EBIT Margin
- The EBIT margin exhibits a decreasing trend starting around 31% in early 2019, dropping to a low near 22% by late 2020. Subsequently, an upward recovery is seen, with margins gradually increasing and stabilizing around 29% by late 2023. This pattern indicates initial margin compression followed by operational efficiency improvements or cost management efforts enhancing profitability.
- Asset Turnover
- Asset turnover ratios demonstrate volatility across quarters. Early 2019 values are around 0.3 to 0.44, but thereafter the metric fluctuates without a clear upward or downward long-term trend. Notable troughs appear near 0.21 and 0.24 during 2021 and early 2022, contrasting with peaks approaching 0.42 by the end of 2023. This variability suggests inconsistent asset utilization efficiency throughout the periods.
- Financial Leverage
- The company's financial leverage shows a declining trend over time. Starting above 4.8 in early 2018, it generally decreases to below 3 by the last reported quarter in 2023. Although some fluctuations occur, the overall reduction implies a move towards lower reliance on debt or increased equity base relative to assets.
- Return on Equity (ROE)
- ROE displays a notable decline from above 40% in early 2019 to approximately 19% by mid-2021. Following this low, ROE stabilizes in the 20%–24% range through late 2023, suggesting improved but more moderate profitability from shareholders' equity. The trend mirrors the EBIT margin trajectory, indicating operational profitability and capital efficiency impacts on equity returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several noteworthy trends and fluctuations across the presented periods.
- Net Profit Margin (%)
- The net profit margin data begins from the first quarter of 2019, with an initial level around 24.2%. Over the course of 2019, the margin slightly decreased but remained relatively stable above 23%. Entering 2020, there was a notable declining trend, reaching a low point of approximately 16.65% in the second quarter of 2021. However, following this trough, the margin demonstrated a gradual recovery, returning to above 20% by early 2023. This pattern indicates some short-term pressures on profitability, potentially due to changing operational or market conditions, followed by a stabilization and improvement phase.
- Asset Turnover (ratio)
- The asset turnover ratio exhibits significant volatility throughout the observed quarters. Starting at 0.37 in early 2019, it dipped to 0.3 in mid-2019, then peaked at 0.44 by the end of 2019. The ratio declined again during 2020 and 2021, with lows near 0.21 in the middle of 2022, suggesting less efficient utilization of assets during this period. However, from late 2022 onward, asset turnover showed a steady upward trajectory, reaching approximately 0.42 in the third quarter of 2023. This variability points to fluctuating asset usage efficiency, with recent improvements indicating better operational leverage.
- Return on Assets (ROA) (%)
- The return on assets mirrored some of the trends seen in asset turnover, with initial values around 9% in early 2019, followed by a decline through mid-2021 to levels near 4%. A recovery phase ensued thereafter, with ROA increasing steadily to close to 8.79% by the third quarter of 2023. The ROA values, despite fluctuations, maintain a positive level throughout, reflecting consistent but variable income generation relative to asset base over time. The recovery in ROA aligns with the improved net profit margin and asset turnover in the latter periods, suggesting enhanced overall asset profitability.
In summary, the financial metrics reveal a period of performance volatility between 2019 and mid-2021, characterized by declining profit margins, asset turnover, and returns on assets. From mid-2021 onward, the company appears to have embarked on a recovery path with steady improvements across all three ratios, reflecting strengthening profitability and asset utilization efficiency.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
Analysis of the financial ratios over the presented periods reveals notable trends regarding profitability, asset efficiency, and financial burden.
- Tax Burden
- The tax burden ratio, observed from the first available data in March 2019, has generally exhibited a slight decreasing trend. Beginning around 0.78, it declined gradually to approximately 0.71 by September 2023. This suggests a modest reduction in the proportion of pre-tax earnings paid as tax over the periods.
- Interest Burden
- The interest burden ratio has remained consistently close to unity throughout the available data, with values fluctuating minimally between 0.99 and 1. This stability indicates that interest expenses have had a negligible impact on earnings before tax over the observed periods.
- EBIT Margin
- The EBIT margin percentage shows variable behavior with an overall downward trend from about 31.0% in early 2019 to a low near 22% during late 2020 and early 2021. However, after this trough, there is a gradual recovery, reaching values around 29% by the third quarter of 2023. This pattern suggests a phase of margin compression followed by strengthening operational profitability.
- Asset Turnover
- Asset turnover ratio has exhibited considerable fluctuation, without a clear long-term trend. Values oscillated between approximately 0.21 and 0.44, with several peaks and troughs. This volatility indicates varying efficiency in generating revenue from assets, with no sustained improvement or deterioration over time.
- Return on Assets (ROA)
- ROA percentages also show notable variability. From a peak near 10.5% in late 2018, the ratio declined to lows around 4% during 2020 and 2021. Subsequently, ROA recovered steadily, reaching close to 8.8% in the latest periods analyzed. This mirrors the EBIT margin trend, reflecting improved overall profitability relative to asset base after a period of reduced returns.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
Over the periods analyzed, the tax burden ratio exhibits a generally stable pattern with a slight downward trend in recent quarters, moving from approximately 0.78 to near 0.71. This suggests a modest decrease in the proportion of earnings paid as taxes over time.
The interest burden ratio remains consistently close to 1 throughout the periods, indicating minimal impact from interest expenses on earnings before interest and taxes. This stability reflects a low or well-managed interest expense relative to operating income.
The EBIT margin shows initial fluctuations followed by a notable decline towards the end of 2020, falling from a peak above 32% down to around 22%. Subsequently, there is a gradual recovery trend with margins improving steadily to reach near 29% in the latest quarters. This indicates periods of varied operating efficiency or profitability, with a recent positive trajectory.
The net profit margin follows a similar pattern to the EBIT margin, peaking in early 2020 before declining significantly through the end of that year. After this drop, margins begin to recover, showing a consistent improvement trend. The margin moves from highs above 25% to lows around 16-17%, then climbs back towards 20-21%, reflecting underlying improvements in overall profitability after accounting for all expenses.
- Tax Burden
- Relatively stable with a slight decrease from 0.78 to approximately 0.71, indicating a lower effective tax rate on earnings.
- Interest Burden
- Consistently near 1, showing minimal interest expense impact on operating earnings across the periods.
- EBIT Margin
- Displayed volatility with a decline in 2020 but a recovery from early 2021 onward, improving from low 20% ranges to nearly 29%, signaling enhanced operating profitability.
- Net Profit Margin
- Experienced a peak followed by a decline in 2020, then a gradual recovery to low 20% levels, pointing to improving net profitability trends after a period of pressure.