RTX Corp., adjusted current assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Current assets	51,133)	48,417)	42,443)	42,050)	43,376)
Adjustments
Add: Allowance for expected credit losses	289)	316)	452)	475)	546)
After Adjustment
Adjusted current assets	51,422)	48,733)	42,895)	42,525)	43,922)

Download chart

RTX Corp., adjusted total assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total assets	162,861)	161,869)	158,864)	161,404)	162,153)
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Allowance for expected credit losses	289)	316)	452)	475)	546)
After Adjustment
Adjusted total assets	163,150)	162,185)	159,316)	161,879)	162,699)

¹ Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

Download chart

RTX Corp., adjusted total liabilities

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total liabilities	100,903)	100,424)	84,650)	86,705)	88,269)
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Less: Future income taxes payable²	2,852)	3,015)	3,579)	5,010)	4,493)
After Adjustment
Adjusted total liabilities	98,051)	97,409)	81,071)	81,695)	83,776)

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Future income taxes payable. See details »

Download chart

RTX Corp., adjusted shareowners’ equity

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Shareowners’ equity	60,156)	59,798)	72,632)	73,068)	72,163)
Adjustments
Less: Future income tax benefits and payable, net¹	(2,852)	(3,015)	(3,579)	(5,010)	(4,493)
Add: Allowance for expected credit losses	289)	316)	452)	475)	546)
Add: Redeemable noncontrolling interest	35)	35)	36)	35)	32)
Add: Noncontrolling interest	1,767)	1,612)	1,546)	1,596)	1,689)
After Adjustment
Adjusted total equity	65,099)	64,776)	78,245)	80,184)	78,923)

¹ Future income tax benefits and payable, net. See details »

Download chart

RTX Corp., adjusted capitalization table

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Short-term borrowings	183)	189)	625)	134)	247)
Long-term debt currently due	2,352)	1,283)	595)	24)	550)
Long-term debt, excluding currently due	38,726)	42,355)	30,694)	31,327)	31,026)
Total reported debt	41,261)	43,827)	31,914)	31,485)	31,823)
Shareowners’ equity	60,156)	59,798)	72,632)	73,068)	72,163)
Total reported capital	101,417)	103,625)	104,546)	104,553)	103,986)
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Operating lease liabilities, current (included in Other accrued liabilities)²	367)	348)	356)	411)	482)
Add: Operating lease liabilities, non-current³	1,632)	1,412)	1,586)	1,657)	1,516)
Adjusted total debt	43,260)	45,587)	33,856)	33,553)	33,821)
Adjustments to Equity
Less: Future income tax benefits and payable, net⁴	(2,852)	(3,015)	(3,579)	(5,010)	(4,493)
Add: Allowance for expected credit losses	289)	316)	452)	475)	546)
Add: Redeemable noncontrolling interest	35)	35)	36)	35)	32)
Add: Noncontrolling interest	1,767)	1,612)	1,546)	1,596)	1,689)
Adjusted total equity	65,099)	64,776)	78,245)	80,184)	78,923)
After Adjustment
Adjusted total capital	108,359)	110,363)	112,101)	113,737)	112,744)

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Operating lease liabilities, current (included in Other accrued liabilities). See details »

³ Operating lease liabilities, non-current. See details »

⁴ Future income tax benefits and payable, net. See details »

Download chart

RTX Corp., adjusted net income (loss) attributable to common shareowners

US$ in millions

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Net income (loss) attributable to common shareowners	4,774)	3,195)	5,197)	3,864)	(3,519)
Adjustments
Add: Deferred income tax expense (benefit)¹	(47)	(402)	(1,663)	(88)	(99)
Add: Increase (decrease) in allowance for expected credit losses	(27)	(136)	(23)	(71)	292)
Less: Loss from discontinued operations	—)	—)	(19)	(33)	(367)
Add: Other comprehensive income (loss), net of tax	(1,336)	(401)	(103)	1,819)	2,540)
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest	239)	185)	111)	248)	224)
After Adjustment
Adjusted net income (loss)	3,603)	2,441)	3,538)	5,805)	(195)

¹ Deferred income tax expense (benefit). See details »

Download chart

RTX Corp. (NYSE:RTX)

Adjustments to Financial Statements