Stock Analysis on Net

RTX Corp. (NYSE:RTX)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

RTX Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term borrowings
Less: Long-term debt currently due
Less: Long-term debt, excluding currently due
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods
Balance-Sheet-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= =

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net operating assets experienced a slight decline over the four-year period, decreasing from US$99,908 million in 2022 to US$97,607 million in 2025. However, the most notable movement is observed in balance-sheet-based aggregate accruals and the resulting accruals ratio.

Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals exhibited a significant shift from a positive value of US$1,556 million in 2022 to a negative value of US$-34 million in 2025. This represents a substantial decrease in accruals. The largest single-year change occurred between 2022 and 2023, with accruals decreasing by US$2,779 million. Subsequent decreases were more moderate, though still negative, in both 2023 and 2024. The final year shows a near-elimination of accruals.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio mirrors the trend in aggregate accruals. Starting at 1.57% in 2022, the ratio became negative in 2023, reaching -1.23%. It continued to decrease in magnitude, though remaining negative, to -1.06% in 2024. By 2025, the ratio had nearly reached zero, registering at -0.03%. This indicates a diminishing reliance on accruals relative to net operating assets.

The consistent decline in both aggregate accruals and the accruals ratio suggests a potential shift in the company’s financial reporting. The initial positive accruals in 2022 may have indicated a build-up of deferred revenues or expenses. The subsequent negative accruals and ratio suggest a reversal of these trends, potentially reflecting increased cash earnings or a more conservative approach to revenue and expense recognition. The near-zero accruals ratio in 2025 could indicate a closer alignment between reported earnings and cash flows.


Cash-Flow-Statement-Based Accruals Ratio

RTX Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income attributable to common shareowners
Less: Net cash flows provided by operating activities
Less: Net cash flows used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net operating assets experienced a slight decline over the four-year period, decreasing from US$99,908 million in 2022 to US$97,607 million in 2025. However, the most notable movement is observed in cash-flow-statement-based aggregate accruals and the resulting accruals ratio.

Cash-flow-statement-based Aggregate Accruals
Cash-flow-statement-based aggregate accruals exhibited significant volatility. Initially, accruals stood at US$858 million in 2022. A substantial decrease occurred in 2023, with accruals becoming negative at -US$1,649 million. Accruals partially recovered in 2024 to -US$851 million, but then declined further to -US$2,570 million in 2025. This pattern suggests increasing reliance on cash to fund operations in later years.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals. Starting at 0.87% in 2022, the ratio turned negative in 2023, reaching -1.66%. It moderated to -0.87% in 2024 before declining to -2.63% in 2025. A consistently negative and increasing (in magnitude) accruals ratio may indicate potential concerns regarding the quality of earnings, as it suggests that net income is increasingly less supported by cash flows from operations.
Overall Trend
The combined trends indicate a shift in the company’s financial characteristics. The initial positive accruals in 2022 suggest a degree of earnings quality supported by accruals. However, the subsequent and growing negative accruals ratio raises a flag for further investigation. The increasing negative ratio implies a growing disconnect between reported earnings and actual cash generation, potentially signaling aggressive revenue recognition or delayed expense recognition. The consistent decline in net operating assets alongside these accrual trends warrants further scrutiny.