Adjustments to Current Assets
Adjustments to Total Assets
Adjustments to Current Liabilities
Adjustments to Total Liabilities
Adjustments to Stockholders’ Equity
Adjustments to Capitalization Table
Adjustments to Reported Income

Boeing Co., adjusted current assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Current assets	127,998)	109,275)	109,523)	108,666)	121,642)
Adjustments
Add: Valuation allowance	92)	89)	116)	390)	444)
After Adjustment
Adjusted current assets	128,090)	109,364)	109,639)	109,056)	122,086)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Download chart

Boeing Co., adjusted total assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total assets	156,363)	137,012)	137,100)	138,552)	152,136)
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Valuation allowance	92)	89)	116)	390)	444)
Less: Deferred tax assets²	185)	59)	63)	77)	86)
After Adjustment
Adjusted total assets	156,270)	137,042)	137,153)	138,865)	152,494)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

² Deferred tax assets. See details »

Download chart

Boeing Co., adjusted current liabilities

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Current liabilities	97,078)	95,827)	90,052)	81,992)	87,280)
Adjustments
Less: Current product warranties	2,133)	2,448)	2,275)	1,900)	1,527)
After Adjustment
Adjusted current liabilities	94,945)	93,379)	87,777)	80,092)	85,753)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Download chart

Boeing Co., adjusted total liabilities

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Total liabilities	160,277)	154,240)	152,948)	153,398)	170,211)
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Less: Deferred tax liabilities²	122)	229)	230)	218)	1,010)
Less: Product warranties	2,133)	2,448)	2,275)	1,900)	1,527)
After Adjustment
Adjusted total liabilities	158,022)	151,563)	150,443)	151,280)	167,674)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Deferred tax liabilities. See details »

Download chart

Boeing Co., adjusted shareholders’ deficit

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Shareholders’ deficit	(3,908)	(17,233)	(15,883)	(14,999)	(18,316)
Adjustments
Less: Net deferred tax assets (liabilities) after valuation allowance¹	63)	(170)	(167)	(141)	(924)
Add: Valuation allowance	92)	89)	116)	390)	444)
Add: Product warranties	2,133)	2,448)	2,275)	1,900)	1,527)
Add: Noncontrolling interests	(6)	5)	35)	153)	241)
After Adjustment
Adjusted total deficit	(1,752)	(14,521)	(13,290)	(12,415)	(15,180)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Net deferred tax assets (liabilities) after valuation allowance. See details »

Download chart

Boeing Co., adjusted capitalization table

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Short-term debt and current portion of long-term debt	1,278)	5,204)	5,190)	1,296)	1,693)
Long-term debt, excluding current portion	52,586)	47,103)	51,811)	56,806)	61,890)
Total reported debt	53,864)	52,307)	57,001)	58,102)	63,583)
Shareholders’ deficit	(3,908)	(17,233)	(15,883)	(14,999)	(18,316)
Total reported capital	49,956)	35,074)	41,118)	43,103)	45,267)
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Add: Current portion of operating lease liabilities²	324)	296)	276)	268)	268)
Add: Non-current portion of operating lease liabilities (included in Other long-term liabilities)³	1,770)	1,518)	1,305)	1,271)	1,084)
Adjusted total debt	55,958)	54,121)	58,582)	59,641)	64,935)
Adjustments to Equity
Less: Net deferred tax assets (liabilities) after valuation allowance⁴	63)	(170)	(167)	(141)	(924)
Add: Valuation allowance	92)	89)	116)	390)	444)
Add: Product warranties	2,133)	2,448)	2,275)	1,900)	1,527)
Add: Noncontrolling interests	(6)	5)	35)	153)	241)
Adjusted total deficit	(1,752)	(14,521)	(13,290)	(12,415)	(15,180)
After Adjustment
Adjusted total capital	54,206)	39,600)	45,292)	47,226)	49,755)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Current portion of operating lease liabilities. See details »

³ Non-current portion of operating lease liabilities (included in Other long-term liabilities). See details »

⁴ Net deferred tax assets (liabilities) after valuation allowance. See details »

Download chart

Boeing Co., adjusted net loss attributable to Boeing Shareholders

US$ in millions

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Net loss attributable to Boeing Shareholders	(11,817)	(2,222)	(4,935)	(4,202)	(11,873)
Adjustments
Add: Deferred income tax expense (benefit)¹	(302)	30)	(11)	(843)	1,264)
Add: Increase (decrease) in valuation allowance	3)	(27)	(274)	(54)	371)
Add: Increase (decrease) in product warranties	(315)	173)	375)	373)	260)
Add: Other comprehensive income (loss), net of tax	(610)	(755)	2,109)	5,474)	(980)
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest	(12)	(20)	(118)	(88)	(68)
After Adjustment
Adjusted net loss	(13,053)	(2,821)	(2,854)	660)	(11,026)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Deferred income tax expense (benefit). See details »

Download chart

Boeing Co. (NYSE:BA)

Adjustments to Financial Statements

Adjustments to Current Assets

Adjustments to Total Assets

Adjustments to Current Liabilities

Adjustments to Total Liabilities

Adjustments to Stockholders’ Equity

Adjustments to Capitalization Table

Adjustments to Reported Income