Stock Analysis on Net

Reynolds American Inc. (NYSE:RAI)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2017.

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Reynolds American Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Current maturities of long-term debt
Long-term debt, less current maturities
Total long-term debt (carrying amount)

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


Current maturities of long-term debt
The current maturities of long-term debt display a fluctuating pattern over the analyzed period. Starting at 60 million US dollars in 2012, the value is not reported for 2013 but shows a significant increase to 450 million in 2014. This upward trend continues with values of 506 million in 2015 and slightly decreases to 501 million in 2016, indicating a substantial rise from the initial figure in 2012.
Long-term debt, less current maturities
This component remains relatively stable between 2012 and 2014, with a minor decline from 5,035 million in 2012 to 4,633 million in 2014. A major increase occurs in 2015, with this figure rising sharply to 16,941 million, followed by a decrease to 12,664 million in 2016. The substantial spike in 2015 points to significant new long-term borrowing or debt restructuring during that year, with a partial repayment or adjustment in 2016.
Total long-term debt (carrying amount)
Total long-term debt mirrors the trends observed in its components. The balance remains steady from 2012 through 2014, around 5,000 million. A pronounced increase occurs in 2015, reaching 17,447 million, consistent with the sharp rise in long-term debt excluding current maturities. In 2016, the total long-term debt declines to 13,165 million but remains substantially elevated compared to the earlier years.
Overall insights
The data reveals a period of relative stability in long-term debt from 2012 to 2014, followed by a notable increase in 2015. This increase is primarily driven by a significant rise in long-term debt excluding current maturities. The current maturities of long-term debt also increase but to a lesser extent. The partial reduction in both components in 2016 suggests some debt repayment or restructuring. The overall trend implies a strategic change in debt financing starting in 2015, resulting in a considerably higher debt burden that is only partially reversed in the subsequent year.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2016
Selected Financial Data (US$ in millions)
Total long-term debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2016-12-31).


Weighted-average Interest Rate on Debt

Effective average annual interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2016-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =