Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Total debt exhibited fluctuations over the five-year period. Initially, an increase was observed, followed by a decline, and then a subsequent rise again. A detailed examination of the components reveals the drivers behind these changes.
- Short-Term Borrowings
- Short-term borrowings demonstrated significant volatility. A substantial increase occurred between 2021 and 2022, rising from US$216 million to US$2,299 million. This was followed by a considerable decrease to US$420 million in 2023, a further reduction to US$71 million in 2024, and then a sharp increase to US$2,688 million in 2025. This suggests a reliance on short-term financing that varies considerably year to year.
- Current Portion of Long-Term Debt
- The current portion of long-term debt generally decreased from 2021 to 2024, moving from US$1,746 million to US$2,014 million, with a dip in 2022 to US$383 million. A decrease was then observed in 2025, falling to US$1,295 million. This indicates a shifting pattern in the maturity schedule of the company’s long-term obligations.
- Long-Term Debt (Excluding Current Portion)
- Long-term debt, excluding the current portion, increased from US$17,550 million in 2021 to US$20,251 million in 2022. A subsequent decline was noted in 2023, reaching US$16,887 million, and continued in 2024 to US$15,664 million. However, an increase was observed in 2025, rising to US$17,222 million. This component represents the largest portion of the overall debt structure and shows a moderate degree of fluctuation.
- Total Debt
- Total debt increased from US$19,512 million in 2021 to US$22,933 million in 2022. A decrease followed in 2023 to US$19,408 million, and continued in 2024 to US$17,749 million, representing the lowest level during the observed period. However, total debt increased significantly in 2025, reaching US$21,205 million. The fluctuations in total debt are largely influenced by the changes in short-term borrowings and long-term debt.
The company’s debt profile demonstrates a dynamic approach to financing, with notable shifts in the utilization of short-term versus long-term debt. The increase in total debt in 2025 warrants further investigation to understand the underlying reasons and potential implications for financial leverage.
AI Ask an analyst for more
Total Debt (Fair Value)
| Dec 31, 2025 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Total debt (fair value) | 19,553) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 0.92 |
Based on: 10-K (reporting date: 2025-12-31).
Weighted-average Interest Rate on Debt
Weighted-average effective interest rate on debt: 2.68%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 3.50% | 2,614) | 91) | |
| 7.70% | 74) | 6) | |
| 3.66% | 9,180) | 336) | |
| 0.98% | 8,092) | 79) | |
| 4.15% | 353) | 15) | |
| 4.72% | 469) | 22) | |
| 4.80% | 423) | 20) | |
| Total | 21,205) | 569) | |
| 2.68% | |||
Based on: 10-K (reporting date: 2025-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 569 ÷ 21,205 = 2.68%