Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Philip Morris International Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Short-term borrowings 137 1,968 5,637 225 244
Current portion of long-term debt 3,392 4,698 2,611 2,798 3,124
Long-term debt, excluding current portion 42,166 41,243 34,875 24,783 28,168
Total debt, including finance lease obligations (carrying amount) 45,695 47,909 43,123 27,806 31,536

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt, including finance lease obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Philip Morris International Inc. total debt increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Short-term borrowings 137
Long-term debt, including current portion, excluding finance leases 44,442
Finance leases 67
Total debt, including finance lease obligations (fair value) 44,646
Financial Ratio
Debt, fair value to carrying amount ratio 0.98

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.14%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
8.60% 137 12
4.59% 35,297 1,621
2.06% 7,082 146
3.45% 2,610 90
2.02% 218 4
5.38% 351 19
Total 45,695 1,892
4.14%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,892 ÷ 45,695 = 4.14%