Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Philip Morris International Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Short-term borrowings 1,968 5,637 225 244 338
Current portion of long-term debt 4,698 2,611 2,798 3,124 4,051
Long-term debt, excluding current portion 41,243 34,875 24,783 28,168 26,656
Total debt, including finance lease obligations (carrying amount) 47,909 43,123 27,806 31,536 31,045

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total debt, including finance lease obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Philip Morris International Inc. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Short-term borrowings 1,968
Long-term debt, including current portion, excluding finance leases 44,946
Finance leases 53
Total debt, including finance lease obligations (fair value) 46,967
Financial Ratio
Debt, fair value to carrying amount ratio 0.98

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.04%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.60% 1,685 94
8.90% 283 25
4.45% 30,272 1,346
1.88% 8,526 160
1.63% 299 5
4.45% 6,121 273
2.02% 236 5
6.03% 487 29
Total 47,909 1,937
4.04%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,937 ÷ 47,909 = 4.04%