Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

PepsiCo Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Short-term debt obligations 7,082 6,510 3,414 4,308 3,780
Long-term debt obligations, excluding current maturities 37,224 37,595 35,657 36,026 40,370
Total debt obligations (carrying amount) 44,306 44,105 39,071 40,334 44,150

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Debt item Description The company
Total debt obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. PepsiCo Inc. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 28, 2024
Selected Financial Data (US$ in millions)
Total debt obligations (fair value) 40,000
Financial Ratio
Debt, fair value to carrying amount ratio 0.90

Based on: 10-K (reporting date: 2024-12-28).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt obligations: 3.38%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.50% 2,818 127
8.60% 260 22
3.20% 3,999 128
3.70% 3,941 146
3.10% 3,370 104
2.10% 3,240 68
4.60% 3,239 149
3.20% 23,400 749
5.70% 39 2
Total 44,306 1,495
3.38%

Based on: 10-K (reporting date: 2024-12-28).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,495 ÷ 44,306 = 3.38%