Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Sherwin-Williams Co., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net fixed asset turnover 8.13 10.04 10.68 10.01 9.75
Net fixed asset turnover (including operating lease, right-of-use asset) 4.88 5.44 5.41 5.11 5.08
Total asset turnover 1.00 0.98 0.97 0.90 0.87
Equity turnover 6.20 7.14 8.18 5.09 4.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Sherwin-Williams Co. net fixed asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Sherwin-Williams Co. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Sherwin-Williams Co. total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Sherwin-Williams Co. equity turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Fixed Asset Turnover

Sherwin-Williams Co., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Property, plant and equipment, net 2,836,800 2,207,000 1,867,300 1,834,500 1,835,200
Long-term Activity Ratio
Net fixed asset turnover1 8.13 10.04 10.68 10.01 9.75
Benchmarks
Net Fixed Asset Turnover, Competitors2
Linde plc 1.33 1.41 1.18 0.94 0.97
Net Fixed Asset Turnover, Sector
Chemicals 2.03 2.14 1.81 1.49
Net Fixed Asset Turnover, Industry
Materials 1.26 1.35 1.27 0.99

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover = Net sales ÷ Property, plant and equipment, net
= 23,051,900 ÷ 2,836,800 = 8.13

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Sherwin-Williams Co. net fixed asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Sherwin-Williams Co., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
 
Property, plant and equipment, net 2,836,800 2,207,000 1,867,300 1,834,500 1,835,200
Operating lease right-of-use assets 1,887,400 1,866,800 1,820,600 1,761,100 1,685,600
Property, plant and equipment, net (including operating lease, right-of-use asset) 4,724,200 4,073,800 3,687,900 3,595,600 3,520,800
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 4.88 5.44 5.41 5.11 5.08
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Linde plc 1.29 1.37 1.14 0.91 0.94
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Chemicals 1.85 1.95 1.65 1.37
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Materials 1.20 1.28 1.21 0.95

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Net sales ÷ Property, plant and equipment, net (including operating lease, right-of-use asset)
= 23,051,900 ÷ 4,724,200 = 4.88

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Sherwin-Williams Co. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Total Asset Turnover

Sherwin-Williams Co., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Total assets 22,954,400 22,594,000 20,666,700 20,401,600 20,496,200
Long-term Activity Ratio
Total asset turnover1 1.00 0.98 0.97 0.90 0.87
Benchmarks
Total Asset Turnover, Competitors2
Linde plc 0.41 0.42 0.38 0.31 0.33
Total Asset Turnover, Sector
Chemicals 0.54 0.54 0.50 0.42
Total Asset Turnover, Industry
Materials 0.50 0.51 0.49 0.40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Net sales ÷ Total assets
= 23,051,900 ÷ 22,954,400 = 1.00

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Sherwin-Williams Co. total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Equity Turnover

Sherwin-Williams Co., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Shareholders’ equity 3,715,800 3,102,100 2,437,200 3,610,800 4,123,300
Long-term Activity Ratio
Equity turnover1 6.20 7.14 8.18 5.09 4.34
Benchmarks
Equity Turnover, Competitors2
Linde plc 0.83 0.83 0.70 0.58 0.58
Equity Turnover, Sector
Chemicals 1.29 1.29 1.09 0.90
Equity Turnover, Industry
Materials 1.31 1.33 1.22 0.98

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Equity turnover = Net sales ÷ Shareholders’ equity
= 23,051,900 ÷ 3,715,800 = 6.20

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Sherwin-Williams Co. equity turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.