Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

Sherwin-Williams Co., current price multiples

Microsoft Excel
Sherwin-Williams Co. Linde plc Chemicals Materials
Selected Financial Data
Current share price (P) $353.98
No. shares of common stock outstanding 251,853,291
Growth rate (g) 43.01%
 
Earnings per share (EPS) $9.48
Next year expected EPS $13.56
Operating profit per share $14.17
Sales per share $91.53
Book value per share (BVPS) $14.75
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 37.32 33.49 34.56 33.97
Price to next year expected earnings 26.10 32.48 32.58 31.86
Price-earnings-growth (PEG) 0.87 10.77 5.70 5.11
Price to operating profit (P/OP) 24.99 25.87 25.60 19.90
Price to sales (P/S) 3.87 6.32 5.31 4.50
Price to book value (P/BV) 23.99 5.23 6.83 5.90

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Sherwin-Williams Co., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 33.16 28.48 37.32 31.64 34.31
Price to operating profit (P/OP) 22.20 19.16 27.19 22.45 23.12
Price to sales (P/S) 3.44 2.60 3.49 3.50 2.95
Price to book value (P/BV) 21.32 18.55 28.55 17.79 12.82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Sherwin-Williams Co. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Sherwin-Williams Co. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Sherwin-Williams Co. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Sherwin-Williams Co. P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Earnings (P/E)

Sherwin-Williams Co., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 254,464,522 258,442,281 260,373,774 268,805,607 276,683,112
Selected Financial Data (US$)
Net income (in thousands) 2,388,800 2,020,100 1,864,400 2,030,400 1,541,300
Earnings per share (EPS)2 9.39 7.82 7.16 7.55 5.57
Share price1, 3 311.26 222.63 267.22 238.97 191.11
Valuation Ratio
P/E ratio4 33.16 28.48 37.32 31.64 34.31
Benchmarks
P/E Ratio, Competitors5
Linde plc 35.05 41.34 38.92 52.57 46.22
P/E Ratio, Sector
Chemicals 34.52 37.13 38.39 43.19 41.42
P/E Ratio, Industry
Materials 33.75 30.05 28.21 47.50 49.13

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 2,388,800,000 ÷ 254,464,522 = 9.39

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 311.26 ÷ 9.39 = 33.16

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Sherwin-Williams Co. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Operating Profit (P/OP)

Sherwin-Williams Co., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 254,464,522 258,442,281 260,373,774 268,805,607 276,683,112
Selected Financial Data (US$)
Operating income (in thousands) 3,567,700 3,002,900 2,558,900 2,861,300 2,287,200
Operating profit per share2 14.02 11.62 9.83 10.64 8.27
Share price1, 3 311.26 222.63 267.22 238.97 191.11
Valuation Ratio
P/OP ratio4 22.20 19.16 27.19 22.45 23.12
Benchmarks
P/OP Ratio, Competitors5
Linde plc 27.08 31.93 29.87 39.58 36.01
P/OP Ratio, Sector
Chemicals 25.58 27.35 28.96 31.65 30.36
P/OP Ratio, Industry
Materials 19.77 18.79 17.73 28.27 27.93

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 3,567,700,000 ÷ 254,464,522 = 14.02

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 311.26 ÷ 14.02 = 22.20

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Sherwin-Williams Co. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Sherwin-Williams Co., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 254,464,522 258,442,281 260,373,774 268,805,607 276,683,112
Selected Financial Data (US$)
Net sales (in thousands) 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Sales per share2 90.59 85.70 76.60 68.31 64.70
Share price1, 3 311.26 222.63 267.22 238.97 191.11
Valuation Ratio
P/S ratio4 3.44 2.60 3.49 3.50 2.95
Benchmarks
P/S Ratio, Competitors5
Linde plc 6.61 5.14 4.84 4.83 3.74
P/S Ratio, Sector
Chemicals 5.30 4.13 4.31 4.29 3.44
P/S Ratio, Industry
Materials 4.47 3.70 3.83 4.08 2.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 23,051,900,000 ÷ 254,464,522 = 90.59

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 311.26 ÷ 90.59 = 3.44

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Sherwin-Williams Co. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Book Value (P/BV)

Sherwin-Williams Co., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 254,464,522 258,442,281 260,373,774 268,805,607 276,683,112
Selected Financial Data (US$)
Shareholders’ equity (in thousands) 3,715,800 3,102,100 2,437,200 3,610,800 4,123,300
Book value per share (BVPS)2 14.60 12.00 9.36 13.43 14.90
Share price1, 3 311.26 222.63 267.22 238.97 191.11
Valuation Ratio
P/BV ratio4 21.32 18.55 28.55 17.79 12.82
Benchmarks
P/BV Ratio, Competitors5
Linde plc 5.47 4.28 3.38 2.78 2.15
P/BV Ratio, Sector
Chemicals 6.83 5.31 4.70 3.84 2.98
P/BV Ratio, Industry
Materials 5.86 4.93 4.66 3.99 2.82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 3,715,800,000 ÷ 254,464,522 = 14.60

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 311.26 ÷ 14.60 = 21.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Sherwin-Williams Co. P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.