Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

This company has been moved to the archive! The financial data has not been updated since July 27, 2022.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

Sherwin-Williams Co., current price multiples

Microsoft Excel
Sherwin-Williams Co. Linde plc Materials
Selected Financial Data
Current share price (P) $231.97
No. shares of common stock outstanding 259,183,053
Growth rate (g) 36.46%
 
Earnings per share (EPS) $7.19
Next year expected EPS $9.82
Operating profit per share $9.87
Sales per share $76.95
Book value per share (BVPS) $9.40
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 32.25 33.54 36.16
Price to next year expected earnings 23.63 32.53 34.83
Price-earnings-growth (PEG) 0.88 10.79 9.46
Price to operating profit (P/OP) 23.50 25.91 23.02
Price to sales (P/S) 3.01 6.33 5.11
Price to book value (P/BV) 24.67 5.23 4.20

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Sherwin-Williams Co., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 37.32 31.64 34.31 36.79 21.12
Price to operating profit (P/OP) 27.19 22.45 23.12 21.72 21.19
Price to sales (P/S) 3.49 3.50 2.95 2.33 2.50
Price to book value (P/BV) 28.55 17.79 12.82 10.93 10.14

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Sherwin-Williams Co. P/E ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Sherwin-Williams Co. P/OP ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Sherwin-Williams Co. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Sherwin-Williams Co. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.

Price to Earnings (P/E)

Sherwin-Williams Co., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 260,373,774 268,805,607 276,683,112 278,154,810 281,981,373
Selected Financial Data (US$)
Net income (in thousands) 1,864,400 2,030,400 1,541,300 1,108,746 1,772,262
Earnings per share (EPS)2 7.16 7.55 5.57 3.99 6.29
Share price1, 3 267.22 238.97 191.11 146.63 132.73
Valuation Ratio
P/E ratio4 37.32 31.64 34.31 36.79 21.12
Benchmarks
P/E Ratio, Competitors5
Linde plc 38.92 52.57 46.22
P/E Ratio, Industry
Materials 28.53 38.01 33.44

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 1,864,400,000 ÷ 260,373,774 = 7.16

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 267.22 ÷ 7.16 = 37.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Sherwin-Williams Co. P/E ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Price to Operating Profit (P/OP)

Sherwin-Williams Co., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 260,373,774 268,805,607 276,683,112 278,154,810 281,981,373
Selected Financial Data (US$)
Operating income (in thousands) 2,558,900 2,861,300 2,287,200 1,877,548 1,766,145
Operating profit per share2 9.83 10.64 8.27 6.75 6.26
Share price1, 3 267.22 238.97 191.11 146.63 132.73
Valuation Ratio
P/OP ratio4 27.19 22.45 23.12 21.72 21.19
Benchmarks
P/OP Ratio, Competitors5
Linde plc 29.87 39.58 36.01
P/OP Ratio, Industry
Materials 18.16 26.31 30.60

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,558,900,000 ÷ 260,373,774 = 9.83

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 267.22 ÷ 9.83 = 27.19

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Sherwin-Williams Co. P/OP ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Price to Sales (P/S)

Sherwin-Williams Co., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 260,373,774 268,805,607 276,683,112 278,154,810 281,981,373
Selected Financial Data (US$)
Net sales (in thousands) 19,944,600 18,361,700 17,900,800 17,534,493 14,983,788
Sales per share2 76.60 68.31 64.70 63.04 53.14
Share price1, 3 267.22 238.97 191.11 146.63 132.73
Valuation Ratio
P/S ratio4 3.49 3.50 2.95 2.33 2.50
Benchmarks
P/S Ratio, Competitors5
Linde plc 4.84 4.83 3.74
P/S Ratio, Industry
Materials 4.03 4.26 3.10

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 19,944,600,000 ÷ 260,373,774 = 76.60

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 267.22 ÷ 76.60 = 3.49

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Sherwin-Williams Co. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021.

Price to Book Value (P/BV)

Sherwin-Williams Co., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 260,373,774 268,805,607 276,683,112 278,154,810 281,981,373
Selected Financial Data (US$)
Shareholders’ equity (in thousands) 2,437,200 3,610,800 4,123,300 3,730,745 3,692,188
Book value per share (BVPS)2 9.36 13.43 14.90 13.41 13.09
Share price1, 3 267.22 238.97 191.11 146.63 132.73
Valuation Ratio
P/BV ratio4 28.55 17.79 12.82 10.93 10.14
Benchmarks
P/BV Ratio, Competitors5
Linde plc 3.38 2.78 2.15
P/BV Ratio, Industry
Materials 3.31 2.80 2.03

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 2,437,200,000 ÷ 260,373,774 = 9.36

3 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 267.22 ÷ 9.36 = 28.55

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Sherwin-Williams Co. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.