Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Sherwin-Williams Co., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 5.28 4.88 5.92 5.37 5.22
Receivables turnover 9.34 8.64 8.48 8.84 8.57
Payables turnover 5.31 5.26 4.74 4.57 5.26
Working capital turnover 163.03
Average No. Days
Average inventory processing period 69 75 62 68 70
Add: Average receivable collection period 39 42 43 41 43
Operating cycle 108 117 105 109 113
Less: Average payables payment period 69 69 77 80 69
Cash conversion cycle 39 48 28 29 44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Sherwin-Williams Co. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Sherwin-Williams Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Sherwin-Williams Co. payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Sherwin-Williams Co. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Sherwin-Williams Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Sherwin-Williams Co. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Sherwin-Williams Co. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Inventory Turnover

Sherwin-Williams Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 12,293,800 12,823,800 11,401,900 9,679,100 9,864,700
Inventories 2,329,800 2,626,500 1,927,200 1,804,100 1,889,600
Short-term Activity Ratio
Inventory turnover1 5.28 4.88 5.92 5.37 5.22
Benchmarks
Inventory Turnover, Competitors2
Linde plc 8.27 9.83 10.12 8.90 9.81
Inventory Turnover, Sector
Chemicals 6.70 7.01 7.91 7.09 7.39
Inventory Turnover, Industry
Materials 4.33 4.84 5.27 4.94 5.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of goods sold ÷ Inventories
= 12,293,800 ÷ 2,329,800 = 5.28

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Sherwin-Williams Co. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Sherwin-Williams Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Accounts receivable, less allowance 2,467,900 2,563,600 2,352,400 2,078,100 2,088,900
Short-term Activity Ratio
Receivables turnover1 9.34 8.64 8.48 8.84 8.57
Benchmarks
Receivables Turnover, Competitors2
Linde plc 6.96 7.32 6.84 6.54 6.53
Receivables Turnover, Sector
Chemicals 7.78 7.79 7.41 7.30 7.20
Receivables Turnover, Industry
Materials 9.38 9.26 9.18 8.38 8.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net sales ÷ Accounts receivable, less allowance
= 23,051,900 ÷ 2,467,900 = 9.34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Sherwin-Williams Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Sherwin-Williams Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 12,293,800 12,823,800 11,401,900 9,679,100 9,864,700
Accounts payable 2,315,000 2,436,500 2,403,000 2,117,800 1,876,300
Short-term Activity Ratio
Payables turnover1 5.31 5.26 4.74 4.57 5.26
Benchmarks
Payables Turnover, Competitors2
Linde plc 5.79 6.49 5.01 4.97 5.10
Payables Turnover, Sector
Chemicals 5.58 5.94 4.90 4.81 5.16
Payables Turnover, Industry
Materials 5.83 5.82 5.41 5.49 5.83

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of goods sold ÷ Accounts payable
= 12,293,800 ÷ 2,315,000 = 5.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Sherwin-Williams Co. payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Sherwin-Williams Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 5,512,900 5,907,700 5,053,700 4,591,400 4,631,700
Less: Current liabilities 6,626,900 5,960,700 5,719,500 4,594,400 4,521,900
Working capital (1,114,000) (53,000) (665,800) (3,000) 109,800
 
Net sales 23,051,900 22,148,900 19,944,600 18,361,700 17,900,800
Short-term Activity Ratio
Working capital turnover1 163.03
Benchmarks
Working Capital Turnover, Competitors2
Linde plc
Working Capital Turnover, Sector
Chemicals
Working Capital Turnover, Industry
Materials 19.50 13.54 15.37 19.50 20.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net sales ÷ Working capital
= 23,051,900 ÷ -1,114,000 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Sherwin-Williams Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 5.28 4.88 5.92 5.37 5.22
Short-term Activity Ratio (no. days)
Average inventory processing period1 69 75 62 68 70
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Linde plc 44 37 36 41 37
Average Inventory Processing Period, Sector
Chemicals 54 52 46 51 49
Average Inventory Processing Period, Industry
Materials 84 75 69 74 71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.28 = 69

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Sherwin-Williams Co. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Receivable Collection Period

Sherwin-Williams Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 9.34 8.64 8.48 8.84 8.57
Short-term Activity Ratio (no. days)
Average receivable collection period1 39 42 43 41 43
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Linde plc 52 50 53 56 56
Average Receivable Collection Period, Sector
Chemicals 47 47 49 50 51
Average Receivable Collection Period, Industry
Materials 39 39 40 44 43

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 9.34 = 39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Sherwin-Williams Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Sherwin-Williams Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 69 75 62 68 70
Average receivable collection period 39 42 43 41 43
Short-term Activity Ratio
Operating cycle1 108 117 105 109 113
Benchmarks
Operating Cycle, Competitors2
Linde plc 96 87 89 97 93
Operating Cycle, Sector
Chemicals 101 99 95 101 100
Operating Cycle, Industry
Materials 123 114 109 118 114

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 69 + 39 = 108

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Sherwin-Williams Co. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Average Payables Payment Period

Sherwin-Williams Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 5.31 5.26 4.74 4.57 5.26
Short-term Activity Ratio (no. days)
Average payables payment period1 69 69 77 80 69
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Linde plc 63 56 73 73 72
Average Payables Payment Period, Sector
Chemicals 65 61 74 76 71
Average Payables Payment Period, Industry
Materials 63 63 67 66 63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.31 = 69

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

Sherwin-Williams Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 69 75 62 68 70
Average receivable collection period 39 42 43 41 43
Average payables payment period 69 69 77 80 69
Short-term Activity Ratio
Cash conversion cycle1 39 48 28 29 44
Benchmarks
Cash Conversion Cycle, Competitors2
Linde plc 33 31 16 24 21
Cash Conversion Cycle, Sector
Chemicals 36 38 21 25 29
Cash Conversion Cycle, Industry
Materials 60 51 42 52 51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 69 + 3969 = 39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Sherwin-Williams Co. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.