Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Item | Description | The company |
---|---|---|
FCFE | Free cash flow to equity is the cash flow available to Sherwin-Williams Co. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. | Sherwin-Williams Co. FCFE increased from 2019 to 2020 and from 2020 to 2021. |
Price to FCFE Ratio, Current
No. shares of common stock outstanding | 259,183,053 |
Selected Financial Data (US$) | |
Free cash flow to equity (FCFE) (in thousands) | 3,196,900) |
FCFE per share | 12.33 |
Current share price (P) | 231.97 |
Valuation Ratio | |
P/FCFE | 18.81 |
Benchmarks | |
P/FCFE, Competitors1 | |
Linde plc | 32.58 |
P/FCFE, Industry | |
Materials | 24.17 |
Based on: 10-K (reporting date: 2021-12-31).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
---|---|---|---|---|---|---|
No. shares of common stock outstanding1 | 260,373,774 | 268,805,607 | 276,683,112 | 278,154,810 | 281,981,373 | |
Selected Financial Data (US$) | ||||||
Free cash flow to equity (FCFE) (in thousands)2 | 3,196,900) | 2,684,500) | 1,313,000) | 533,989) | 8,390,502) | |
FCFE per share3 | 12.28 | 9.99 | 4.75 | 1.92 | 29.76 | |
Share price1, 4 | 267.22 | 238.97 | 191.11 | 146.63 | 132.73 | |
Valuation Ratio | ||||||
P/FCFE5 | 21.76 | 23.93 | 40.27 | 76.38 | 4.46 | |
Benchmarks | ||||||
P/FCFE, Competitors6 | ||||||
Linde plc | 24.31 | 24.61 | 89.72 | — | — | |
P/FCFE, Industry | ||||||
Materials | 18.53 | 28.92 | — | — | — |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 Data adjusted for splits and stock dividends.
3 2021 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 3,196,900,000 ÷ 260,373,774 = 12.28
4 Closing price as at the filing date of Sherwin-Williams Co. Annual Report.
5 2021 Calculation
P/FCFE = Share price ÷ FCFE per share
= 267.22 ÷ 12.28 = 21.76
6 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
P/FCFE | Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. | Sherwin-Williams Co. P/FCFE ratio decreased from 2019 to 2020 and from 2020 to 2021. |