Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Texas Pacific Land Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income 106,594 114,589 114,417 113,110 105,574 100,393 86,568 99,731 129,837 118,894 97,900 79,045 83,837 57,046 50,052 44,791 46,274 27,583 57,401 69,122 60,022 49,586 139,998
Depreciation, depletion and amortization 5,762 4,093 3,840 3,876 3,584 3,893 3,404 3,153 3,917 4,180 4,126 4,695 3,866 3,858 3,838 3,622 3,760 3,678 3,335 3,620 2,631 1,451 1,204
Share-based compensation 2,935 2,700 3,354 2,231 2,789 2,850 2,473 2,816 2,121 1,990 1,505 28
Deferred taxes 1,407 1,087 (331) 2,433 (361) (367) (306) 2,103 113 (547) (406) 852 (250) (235) (147) (2,013) 614 (645) (55) 5,831 4,818 (5,725) 21,000
Land sales revenue recognized on land exchange (1,400) (15) (22,000)
Operating assets, excluding income taxes (4,210) 4,414 5,602 (4,903) (5,077) (12,401) (2,076) 31,232 (9,593) (22,513) (12,959) (12,226) (17,251) (4,469) (13,657) (6,050) 7,850 22,405 (5,377) 4,476 3,240 (2,187) (19,331)
Operating liabilities, excluding income taxes 8,751 7,118 (11,446) (5,831) 1,955 7,400 640 3,373 7,233 12,996 (3,328) (3,709) 4,147 642 172 3,900 (508) (4,805) 3,909 (3,389) (3,494) 14,276 4,579
Income taxes payable 1,326 (35,712) 31,808 514 (870) (17,279) 19,263 (5,095) (14,388) (27,330) 20,897 21,966 3,674 (12,740) 12,129 1,338 731 (12,712) 9,426 907 (2,965) 569 5,153
Prepaid income taxes (4,002) 4,809 (4,809) 9,398
Changes in operating assets and liabilities 1,865 (24,180) 25,964 (10,220) (3,992) (22,280) 22,636 24,701 (16,748) (36,847) 4,610 6,031 (9,430) (16,567) (1,356) (812) 8,073 4,888 7,958 1,994 (3,219) 12,658 (201)
Adjustments to reconcile net income to net cash provided by operating activities 11,969 (16,300) 32,827 (1,680) 2,020 (15,904) 28,207 32,773 (10,597) (31,224) 9,835 11,606 (5,814) (12,944) 2,335 797 11,047 7,906 11,238 (10,555) 4,230 8,384 22,003
Cash provided by operating activities 118,563 98,289 147,244 111,430 107,594 84,489 114,775 132,504 119,240 87,670 107,735 90,651 78,023 44,102 52,387 45,588 57,321 35,489 68,639 58,567 64,252 57,970 162,001
Acquisition of royalty interests, net of post-close adjustments (120,334) (1,763) (1,803) (25) (1,637) (1) (9) (16,936) (1,599) (3,418)
Acquisition of a business (45,000)
Deposit for acquisition (42,952)
Acquisitions of intangible assets (21,403)
Acquisition of real estate (1,026) (20,320) (621) 1 (13) (525) (10) (54) (22) (3,890) (173) (27,221) (47,189)
Purchase of fixed assets (7,829) (6,384) (2,238) (4,398) (5,094) (3,787) (1,749) (6,189) (6,338) (3,061) (3,624) (4,490) (6,597) (3,012) (1,449) (760) 128 (837) (3,617) (4,630) (4,979) (13,353) (9,247)
Proceeds from sale of fixed assets 5 10 96 7 1,079 87 30
Cash used in investing activities (216,115) (7,410) (2,238) (4,398) (28,260) (25,910) (1,744) (6,810) (6,328) (3,085) (5,178) (5,008) (5,518) (3,022) (1,449) (761) 74 (868) (24,443) (4,803) (4,892) (42,173) (59,824)
Dividends paid (256,749) (26,894) (26,907) (24,993) (24,952) (24,966) (25,061) (23,151) (23,132) (177,774) (23,224) (21,294) (21,312) (21,329) (21,329) (77,562) (124,098) (46,546)
Settlement of common stock repurchases (6,073) (6,381) (10,341) (10,248) (5,946) (19,542) (6,837) (30,187) (32,986) (24,373) (219) (8,868) (8,312) (2,504)
Shares exchanged for tax withholdings (416) (1,207) (780) (345) (939) (1,762)
Purchase of Sub-share Certificates in Certificates of Proprietary Interest (4,353)
Cash used in financing activities (263,238) (33,275) (38,455) (36,021) (31,243) (44,508) (32,837) (55,100) (56,118) (202,147) (23,443) (30,162) (29,624) (23,833) (21,329) (77,562) (124,098) (50,899)
Net increase (decrease) in cash, cash equivalents and restricted cash (360,790) 57,604 106,551 71,011 48,091 14,071 80,194 70,594 56,794 (117,562) 79,114 55,481 42,881 17,247 29,609 (32,735) 57,395 34,621 (79,902) 53,764 59,360 15,797 51,278

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Texas Pacific Land Corp. cash provided by operating activities decreased from Q1 2024 to Q2 2024 but then slightly increased from Q2 2024 to Q3 2024.
Cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Texas Pacific Land Corp. cash used in investing activities decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Texas Pacific Land Corp. cash used in financing activities increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.