Goodwill and Intangible Asset Disclosure
Adjustments to Financial Statements: Removal of Goodwill
Adjusted Financial Ratios: Removal of Goodwill (Summary)
Adjusted Net Profit Margin
Adjusted Total Asset Turnover
Adjusted Financial Leverage
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

United Parcel Service Inc., balance sheet: goodwill and intangible assets

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Goodwill	4,300)	4,872)	4,223)	3,692)	3,367)
Capitalized software	6,088)	5,839)	5,186)	4,910)	4,531)
Licenses	30)	30)	55)	58)	95)
Franchise rights	348)	291)	226)	119)	165)
Customer relationships	677)	1,115)	872)	733)	729)
Trade name	109)	172)	125)	67)	—)
Trademarks, patents, and other	369)	320)	183)	158)	18)
Amortizable intangible assets, gross carrying amount	7,621)	7,767)	6,647)	6,045)	5,538)
Accumulated amortization	(4,561)	(4,555)	(4,055)	(3,763)	(3,469)
Amortizable intangible assets, net carrying value	3,060)	3,212)	2,592)	2,282)	2,069)
Trade name	—)	89)	200)	200)	200)
Licenses	4)	4)	4)	4)	5)
Indefinite lived intangible assets	4)	93)	204)	204)	205)
Intangible assets	3,064)	3,305)	2,796)	2,486)	2,274)
Goodwill and intangible assets	7,364)	8,177)	7,019)	6,178)	5,641)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Download chart

Item	Description	The company
Goodwill	Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.	United Parcel Service Inc. goodwill increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
Intangible assets	Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.	United Parcel Service Inc. intangible assets increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Goodwill and intangible assets	Sum of the carrying amounts of all intangible assets, including goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.	United Parcel Service Inc. goodwill and intangible assets increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

United Parcel Service Inc., adjustments to financial statements

US$ in millions

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Adjustment to Total Assets
Total assets (as reported)	70,070)	70,857)	71,124)	69,405)	62,408)
Less: Goodwill	4,300)	4,872)	4,223)	3,692)	3,367)
Total assets (adjusted)	65,770)	65,985)	66,901)	65,713)	59,041)
Adjustment to Equity For Controlling Interests
Equity for controlling interests (as reported)	16,718)	17,306)	19,786)	14,253)	657)
Less: Goodwill	4,300)	4,872)	4,223)	3,692)	3,367)
Equity for controlling interests (adjusted)	12,418)	12,434)	15,563)	10,561)	(2,710)
Adjustment to Net Income
Net income (as reported)	5,782)	6,708)	11,548)	12,890)	1,343)
Add: Non-cash goodwill impairment charges	—)	125)	—)	—)	494)
Net income (adjusted)	5,782)	6,833)	11,548)	12,890)	1,837)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

United Parcel Service Inc., Financial Data: Reported vs. Adjusted

Download chart

United Parcel Service Inc., adjusted financial ratios

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Profit Margin
Reported net profit margin	6.35%	7.37%	11.51%	13.25%	1.59%
Adjusted net profit margin	6.35%	7.51%	11.51%	13.25%	2.17%
Total Asset Turnover
Reported total asset turnover	1.30	1.28	1.41	1.40	1.36
Adjusted total asset turnover	1.38	1.38	1.50	1.48	1.43
Financial Leverage
Reported financial leverage	4.19	4.09	3.59	4.87	94.99
Adjusted financial leverage	5.30	5.31	4.30	6.22	—
Return on Equity (ROE)
Reported ROE	34.59%	38.76%	58.36%	90.44%	204.41%
Adjusted ROE	46.56%	54.95%	74.20%	122.05%	—
Return on Assets (ROA)
Reported ROA	8.25%	9.47%	16.24%	18.57%	2.15%
Adjusted ROA	8.79%	10.36%	17.26%	19.62%	3.11%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Financial ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by revenue.	United Parcel Service Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	United Parcel Service Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	United Parcel Service Inc. adjusted financial leverage ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity.	United Parcel Service Inc. adjusted ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	United Parcel Service Inc. adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

United Parcel Service Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income	5,782)	6,708)	11,548)	12,890)	1,343)
Revenue	91,070)	90,958)	100,338)	97,287)	84,628)
Profitability Ratio
Net profit margin¹	6.35%	7.37%	11.51%	13.25%	1.59%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted net income	5,782)	6,833)	11,548)	12,890)	1,837)
Revenue	91,070)	90,958)	100,338)	97,287)	84,628)
Profitability Ratio
Adjusted net profit margin²	6.35%	7.51%	11.51%	13.25%	2.17%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

¹ Net profit margin = 100 × Net income ÷ Revenue
= 100 × 5,782 ÷ 91,070 = 6.35%

² Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × 5,782 ÷ 91,070 = 6.35%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by revenue.	United Parcel Service Inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Revenue	91,070)	90,958)	100,338)	97,287)	84,628)
Total assets	70,070)	70,857)	71,124)	69,405)	62,408)
Activity Ratio
Total asset turnover¹	1.30	1.28	1.41	1.40	1.36
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Revenue	91,070)	90,958)	100,338)	97,287)	84,628)
Adjusted total assets	65,770)	65,985)	66,901)	65,713)	59,041)
Activity Ratio
Adjusted total asset turnover²	1.38	1.38	1.50	1.48	1.43

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

¹ Total asset turnover = Revenue ÷ Total assets
= 91,070 ÷ 70,070 = 1.30

² Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 91,070 ÷ 65,770 = 1.38

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	United Parcel Service Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Total assets	70,070)	70,857)	71,124)	69,405)	62,408)
Equity for controlling interests	16,718)	17,306)	19,786)	14,253)	657)
Solvency Ratio
Financial leverage¹	4.19	4.09	3.59	4.87	94.99
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted total assets	65,770)	65,985)	66,901)	65,713)	59,041)
Adjusted equity for controlling interests	12,418)	12,434)	15,563)	10,561)	(2,710)
Solvency Ratio
Adjusted financial leverage²	5.30	5.31	4.30	6.22	—

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

¹ Financial leverage = Total assets ÷ Equity for controlling interests
= 70,070 ÷ 16,718 = 4.19

² Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity for controlling interests
= 65,770 ÷ 12,418 = 5.30

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	United Parcel Service Inc. adjusted financial leverage ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income	5,782)	6,708)	11,548)	12,890)	1,343)
Equity for controlling interests	16,718)	17,306)	19,786)	14,253)	657)
Profitability Ratio
ROE¹	34.59%	38.76%	58.36%	90.44%	204.41%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted net income	5,782)	6,833)	11,548)	12,890)	1,837)
Adjusted equity for controlling interests	12,418)	12,434)	15,563)	10,561)	(2,710)
Profitability Ratio
Adjusted ROE²	46.56%	54.95%	74.20%	122.05%	—

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

¹ ROE = 100 × Net income ÷ Equity for controlling interests
= 100 × 5,782 ÷ 16,718 = 34.59%

² Adjusted ROE = 100 × Adjusted net income ÷ Adjusted equity for controlling interests
= 100 × 5,782 ÷ 12,418 = 46.56%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity.	United Parcel Service Inc. adjusted ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income	5,782)	6,708)	11,548)	12,890)	1,343)
Total assets	70,070)	70,857)	71,124)	69,405)	62,408)
Profitability Ratio
ROA¹	8.25%	9.47%	16.24%	18.57%	2.15%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted net income	5,782)	6,833)	11,548)	12,890)	1,837)
Adjusted total assets	65,770)	65,985)	66,901)	65,713)	59,041)
Profitability Ratio
Adjusted ROA²	8.79%	10.36%	17.26%	19.62%	3.11%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

¹ ROA = 100 × Net income ÷ Total assets
= 100 × 5,782 ÷ 70,070 = 8.25%

² Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 5,782 ÷ 65,770 = 8.79%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	United Parcel Service Inc. adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

United Parcel Service Inc. (NYSE:UPS)

Analysis of Goodwill and Intangible Assets

Goodwill and Intangible Asset Disclosure

Adjustments to Financial Statements: Removal of Goodwill

United Parcel Service Inc., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios: Removal of Goodwill (Summary)

United Parcel Service Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Net Profit Margin

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)