Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United Parcel Service Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 5,782 6,708 11,548 12,890 1,343
Depreciation and amortization 3,609 3,366 3,188 2,953 2,698
Pension and postretirement benefit (income) expense 1,698 1,330 (129) (2,456) 7,125
Pension and postretirement benefit contributions (1,524) (1,393) (2,342) (576) (3,125)
Self-insurance reserves 44 57 (20) 178 503
Deferred tax expense (benefit) (15) 199 531 1,645 (858)
Stock compensation expense 24 220 1,568 878 796
Other losses 262 265 123 137 917
Accounts receivable (566) 1,256 (322) (2,147) (1,562)
Other assets 70 87 117 312 218
Accounts payable 262 (1,377) 34 1,265 904
Accrued wages and withholdings 501 (296) (189) (245) 1,631
Other liabilities (11) (42) (9) 151 (110)
Changes in assets and liabilities, net of effects of business acquisitions and dispositions 256 (372) (369) (664) 1,081
Other operating activities (14) (142) 6 22 (21)
Adjustments to reconcile net income to net cash from operating activities 4,340 3,530 2,556 2,117 9,116
Net cash from operating activities 10,122 10,238 14,104 15,007 10,459
Capital expenditures (3,909) (5,158) (4,769) (4,194) (5,412)
Proceeds from disposal of businesses, property, plant and equipment 1,115 193 12 872 40
Purchases of marketable securities (76) (3,521) (1,906) (312) (254)
Sales and maturities of marketable securities 2,748 2,701 255 366 360
Acquisitions, net of cash acquired (71) (1,329) (755) (602) (20)
Other investing activities (24) (19) (309) 52 3
Net cash used in investing activities (217) (7,133) (7,472) (3,818) (5,283)
Net change in short-term debt (1,272) 1,272 (2,462)
Proceeds from long-term borrowings 2,785 3,429 5,003
Repayments of long-term borrowings (2,487) (2,429) (2,304) (2,773) (3,392)
Purchases of common stock (500) (2,250) (3,500) (500) (224)
Issuances of common stock 232 248 262 251 285
Dividends (5,399) (5,372) (5,114) (3,437) (3,374)
Other financing activities (209) (432) (529) (364) (353)
Net cash used in financing activities (6,850) (5,534) (11,185) (6,823) (4,517)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (149) 33 (100) (21) 13
Net increase (decrease) in cash, cash equivalents and restricted cash 2,906 (2,396) (4,653) 4,345 672
Cash, cash equivalents and restricted cash, beginning of period 3,206 5,602 10,255 5,910 5,238
Cash, cash equivalents and restricted cash, end of period 6,112 3,206 5,602 10,255 5,910

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. United Parcel Service Inc. net cash from operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. United Parcel Service Inc. net cash used in investing activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. United Parcel Service Inc. net cash used in financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.