Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

United Parcel Service Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $133.20
No. shares of common stock outstanding 853,369,558
US$ in millions
Common equity (market value)1 113,669
Add: Noncontrolling interests (per books) 8
Total equity 113,677
Add: Current maturities of long-term debt, commercial paper and finance leases (per books) 3,348
Add: Long-term debt and finance leases, excluding current maturities (per books) 18,916
Total equity and debt 135,941
Less: Cash and cash equivalents 3,206
Less: Marketable securities 2,866
Enterprise value (EV) 129,869

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 133.20 × 853,369,558


Historical Enterprise Value (EV)

United Parcel Service Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $148.64 $178.46 $208.97 $161.60 $106.48
No. shares of common stock outstanding1 852,653,061 858,740,988 870,391,403 867,038,529 858,487,676
US$ in millions
Common equity (market value)3 126,738 153,251 181,886 140,113 91,412
Add: Noncontrolling interests (book value) 8 17 16 12 16
Total equity 126,746 153,268 181,902 140,125 91,428
Add: Current maturities of long-term debt, commercial paper and finance leases (book value) 3,348 2,341 2,131 2,623 3,420
Add: Long-term debt and finance leases, excluding current maturities (book value) 18,916 17,321 19,784 22,031 21,818
Total equity and debt 149,010 172,930 203,817 164,779 116,666
Less: Cash and cash equivalents 3,206 5,602 10,255 5,910 5,238
Less: Marketable securities 2,866 1,993 338 406 503
Enterprise value (EV) 142,938 165,335 193,224 158,463 110,925

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of United Parcel Service Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 148.64 × 852,653,061

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. United Parcel Service Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.