Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

United States Steel Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 19,458 17,816 12,059 11,608 10,982
Less: Cash and cash equivalents 3,504 2,522 1,985 749 1,000
Operating assets 15,954 15,294 10,074 10,859 9,982
Operating Liabilities
Total liabilities 9,147 8,713 8,180 7,515 6,779
Less: Short-term debt and current maturities of long-term debt 63 28 192 14 65
Less: Long-term debt, less unamortized discount and debt issuance costs, excluding current maturities 3,914 3,863 4,695 3,627 2,316
Operating liabilities 5,170 4,822 3,293 3,874 4,398
 
Net operating assets1 10,784 10,472 6,781 6,985 5,584
Balance-sheet-based aggregate accruals2 312 3,691 (204) 1,401
Financial Ratio
Balance-sheet-based accruals ratio3 2.94% 42.79% -2.96% 22.29%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Freeport-McMoRan Inc. 10.97% -1.31% -2.13%
Balance-Sheet-Based Accruals Ratio, Industry
Materials -0.18% -6.50% -1.46% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 15,9545,170 = 10,784

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 10,78410,472 = 312

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 312 ÷ [(10,784 + 10,472) ÷ 2] = 2.94%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, United States Steel Corp. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

United States Steel Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) attributable to United States Steel Corporation 2,524 4,174 (1,165) (630) 1,115
Less: Net cash provided by operating activities 3,505 4,090 138 682 938
Less: Net cash used in investing activities (1,679) (840) (563) (1,958) (963)
Cash-flow-statement-based aggregate accruals 698 924 (740) 646 1,140
Financial Ratio
Cash-flow-statement-based accruals ratio1 6.57% 10.71% -10.75% 10.28%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Freeport-McMoRan Inc. 6.85% -5.88% -4.62%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Materials 0.17% -5.15% -3.54% -10.53%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 698 ÷ [(10,784 + 10,472) ÷ 2] = 6.57%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, United States Steel Corp. improved earnings quality from 2021 to 2022.