Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

United States Steel Corp., current price multiples

Microsoft Excel
United States Steel Corp. Freeport-McMoRan Inc. Materials
Selected Financial Data
Current share price (P) $24.67
No. shares of common stock outstanding 222,963,794
Growth rate (g) 12.60%
 
Earnings per share (EPS) $11.32
Next year expected EPS $12.75
Operating profit per share $14.17
Sales per share $94.48
Book value per share (BVPS) $45.83
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 2.18 30.22 35.79
Price to next year expected earnings 1.94 27.31 33.83
Price-earnings-growth (PEG) 0.17 2.84 6.16
Price to operating profit (P/OP) 1.74 8.97 22.38
Price to sales (P/S) 0.26 2.44 4.41
Price to book value (P/BV) 0.54 3.35 5.88

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

United States Steel Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 2.70 1.48 3.56
Price to operating profit (P/OP) 2.15 1.25 3.53
Price to sales (P/S) 0.32 0.30 0.44 0.12 0.28
Price to book value (P/BV) 0.67 0.69 1.14 0.37 0.94

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. United States Steel Corp. P/S ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. United States Steel Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

United States Steel Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 226,603,781 260,930,638 262,471,855 170,047,076 173,222,678
Selected Financial Data (US$)
Net earnings (loss) attributable to United States Steel Corporation (in millions) 2,524 4,174 (1,165) (630) 1,115
Earnings per share (EPS)2 11.14 16.00 -4.44 -3.70 6.44
Share price1, 3 30.05 23.68 16.50 8.79 22.92
Valuation Ratio
P/E ratio4 2.70 1.48 3.56
Benchmarks
P/E Ratio, Competitors5
Freeport-McMoRan Inc. 17.45 14.75 80.11
P/E Ratio, Industry
Materials 30.05 28.21 47.50 49.13

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net earnings (loss) attributable to United States Steel Corporation ÷ No. shares of common stock outstanding
= 2,524,000,000 ÷ 226,603,781 = 11.14

3 Closing price as at the filing date of United States Steel Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 30.05 ÷ 11.14 = 2.70

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

United States Steel Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 226,603,781 260,930,638 262,471,855 170,047,076 173,222,678
Selected Financial Data (US$)
Earnings (loss) before interest and income taxes (in millions) 3,160 4,946 (1,075) (230) 1,124
Operating profit per share2 13.95 18.96 -4.10 -1.35 6.49
Share price1, 3 30.05 23.68 16.50 8.79 22.92
Valuation Ratio
P/OP ratio4 2.15 1.25 3.53
Benchmarks
P/OP Ratio, Competitors5
Freeport-McMoRan Inc. 8.60 7.59 19.69 16.28
P/OP Ratio, Industry
Materials 18.79 17.73 28.27 27.93

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Earnings (loss) before interest and income taxes ÷ No. shares of common stock outstanding
= 3,160,000,000 ÷ 226,603,781 = 13.95

3 Closing price as at the filing date of United States Steel Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 30.05 ÷ 13.95 = 2.15

5 Click competitor name to see calculations.


Price to Sales (P/S)

United States Steel Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 226,603,781 260,930,638 262,471,855 170,047,076 173,222,678
Selected Financial Data (US$)
Net sales (in millions) 21,065 20,275 9,741 12,937 14,178
Sales per share2 92.96 77.70 37.11 76.08 81.85
Share price1, 3 30.05 23.68 16.50 8.79 22.92
Valuation Ratio
P/S ratio4 0.32 0.30 0.44 0.12 0.28
Benchmarks
P/S Ratio, Competitors5
Freeport-McMoRan Inc. 2.66 2.78 3.38 1.23
P/S Ratio, Industry
Materials 3.70 3.83 4.08 2.91

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 21,065,000,000 ÷ 226,603,781 = 92.96

3 Closing price as at the filing date of United States Steel Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 30.05 ÷ 92.96 = 0.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. United States Steel Corp. P/S ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Price to Book Value (P/BV)

United States Steel Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 226,603,781 260,930,638 262,471,855 170,047,076 173,222,678
Selected Financial Data (US$)
Total United States Steel Corporation stockholders’ equity (in millions) 10,218 9,010 3,786 4,092 4,202
Book value per share (BVPS)2 45.09 34.53 14.42 24.06 24.26
Share price1, 3 30.05 23.68 16.50 8.79 22.92
Valuation Ratio
P/BV ratio4 0.67 0.69 1.14 0.37 0.94
Benchmarks
P/BV Ratio, Competitors5
Freeport-McMoRan Inc. 3.89 4.54 4.72 1.91
P/BV Ratio, Industry
Materials 4.93 4.66 3.99 2.82

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total United States Steel Corporation stockholders’ equity ÷ No. shares of common stock outstanding
= 10,218,000,000 ÷ 226,603,781 = 45.09

3 Closing price as at the filing date of United States Steel Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 30.05 ÷ 45.09 = 0.67

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. United States Steel Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.