Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United States Steel Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) 2,524 4,174 (1,165) (630) 1,115
Depreciation, depletion and amortization 791 791 643 616 521
Gain on sale of Transtar (506)
Asset impairment charges 163 273 263
Gain on equity investee transactions (6) (111) (31) (38)
Restructuring and other charges 48 128 138 275
Loss on debt extinguishment 292 98
Pensions and other post-employment benefits (213) 15 (21) 101 77
Deferred income taxes 501 (52) (130) 202 (329)
Net gain on sale of assets (12) (7) (149) (1) (6)
Equity investees (earnings) loss, net of distributions received (215) (168) 117 (74) (47)
Current receivables 370 (955) 98 453 (312)
Inventories (222) (677) 506 296 (374)
Current accounts payable and accrued expenses (180) 783 (29) (473) 282
Income taxes receivable/payable (15) 161 20 13 (8)
All other, net (29) (51) (122) (96) (41)
Changes in assets and liabilities (76) (739) 473 193 (453)
Adjustments to reconcile net cash provided by operating activities 981 (84) 1,303 1,312 (177)
Net cash provided by operating activities 3,505 4,090 138 682 938
Capital expenditures (1,769) (863) (725) (1,252) (1,001)
Acquisition of Big River Steel, net of cash acquired (625)
Investment in Big River Steel (9) (710)
Proceeds from sale of Transtar 627
Proceeds from cost reimbursement government grants 54
Proceeds from sale of assets 32 26 167 4 10
Proceeds from sale of ownership interests in equity investees 12 8 30
Other investing activities (8) (5) (4) (2)
Net cash used in investing activities (1,679) (840) (563) (1,958) (963)
Issuance of short-term debt, net of financing costs 240
Repayment of short-term debt (180) (70)
Revolving credit facilities, borrowings, net of financing costs 50 1,402 860 228
Revolving credit facilities, repayments (911) (1,621) (100)
Issuance of long-term debt, net of financing costs 343 864 1,148 702 640
Repayment of long-term debt (382) (3,183) (13) (155) (1,299)
Net proceeds from public offering of common stock 790 410
Proceeds from Stelco Option Agreement, net of financing costs 94
Common stock repurchased (849) (150) (88) (75)
Proceeds from government incentives 82
Receipts from exercise of stock options 35
Other financing activities (62) (27) (9) (42) (44)
Net cash provided by (used in) financing activities (868) (2,747) 1,581 1,177 (515)
Effect of exchange rate changes on cash (19) (21) 23 (2) (17)
Net increase (decrease) in cash, cash equivalents and restricted cash 939 482 1,179 (101) (557)
Cash, cash equivalents and restricted cash at beginning of year 2,600 2,118 939 1,040 1,597
Cash, cash equivalents and restricted cash at end of year 3,539 2,600 2,118 939 1,040

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. United States Steel Corp. net cash provided by operating activities increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. United States Steel Corp. net cash used in investing activities decreased from 2020 to 2021 and from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. United States Steel Corp. net cash provided by (used in) financing activities decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.