Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walt Disney Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Accounts payable and other accrued liabilities
Current portion of borrowings
Deferred revenue and other
Current liabilities
Borrowings, excluding current portion
Deferred income taxes
Other long-term liabilities
Long-term liabilities
Total liabilities
Redeemable noncontrolling interests
Preferred stock
Common stock, $0.01 par value
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Disney Shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


Accounts payable and other accrued liabilities
The balance shows a decline from late 2019 through mid-2020, reflecting a reduction from $19.8 billion to about $16.8 billion, likely influenced by operational adjustments. From late 2020 onwards, there is a general upward trend, peaking around $21.1 billion in late 2024, suggesting increasing payables and accrued liabilities in recent periods.
Current portion of borrowings
This item displays significant fluctuations, initially increasing sharply from $10 billion to $12.7 billion in early 2020, then sharply decreasing to around $3 billion by late 2022. It rises again to a peak of about $8.1 billion mid-2024 before declining slightly towards early 2025. The variation may reflect debt restructuring, repayments, or refinancing activities.
Deferred revenue and other
The amounts start at approximately $5 billion in 2019 and decline through mid-2020, likely due to the pandemic's effect on activities. Beginning late 2021, there's a steady rise reaching a peak around $7.3 billion mid-2024, followed by a modest decline. This indicates an increasing level of unearned revenue or advances over time.
Current liabilities
Current liabilities decreased sharply from $34.8 billion in late 2019 to $26.6 billion by late 2020, coinciding with the initial pandemic period. Subsequently, the figure increases, with peaks near $35.6 billion in mid-2024, reflecting the patterns seen in related liabilities and borrowings.
Borrowings, excluding current portion
Long-term borrowings rose markedly from $38.1 billion at the end of 2019 to a peak of about $54.2 billion in mid-2020, then gradually declined to approximately $35.3 billion by late 2025. This trend suggests increased debt issuance during the pandemic followed by steady repayments or refinancings over subsequent years.
Deferred income taxes
Deferred income tax liabilities decreased somewhat from around $8.4 billion in late 2019 to approximately $7 billion by late 2025, with some variability. A notable drop to about $3.1 billion is observed in late 2024, possibly indicating tax-related adjustments or valuation changes.
Other long-term liabilities
Other long-term liabilities fluctuate moderately, decreasing from $15.9 billion in 2019 to just under $10 billion by late 2025. This steady decline may reflect amortization of obligations or other long-term liability reductions.
Long-term liabilities
Total long-term liabilities increased from $62.3 billion in 2019 reaching a high near $77.4 billion in late 2020, followed by a consistent downward trend to approximately $48.7 billion by late 2025. This aligns with a reduction in long-term borrowings and other liabilities over the period.
Total liabilities
Total liabilities peaked at about $108 billion in mid-2020, then trended downward to around $82.9 billion by late 2025. The initial rise corresponds with increased borrowings during the pandemic, followed by a gradual liability reduction consistent with debt repayment and overall liability management.
Redeemable noncontrolling interests
This category remained relatively stable at around $9 billion until late 2022, after which disclosures appear to cease or values are unavailable.
Common stock, $0.01 par value
Common stock value incrementally increased from approximately $54 billion in late 2019 to nearly $60 billion by late 2025, reflecting ongoing share issuance or accounting adjustments.
Retained earnings
Retained earnings exhibited a decrease early in the period from $43.2 billion to about $38.3 billion by late 2020, likely impacted by operational challenges. Subsequently, there was a consistent recovery and growth, reaching over $60 billion by late 2025, signaling improving profitability and earnings retention.
Accumulated other comprehensive loss
The accumulated other comprehensive loss started at approximately negative $6.5 billion, worsened through early 2020 to over negative $8 billion, then improved to around negative $2.9 billion by late 2025. This trend suggests volatility in other comprehensive income components but an overall reduction in losses.
Treasury stock, at cost
Treasury stock remained constant at roughly negative $0.9 billion until early 2022, after which it increased substantially in magnitude, reaching a cost of about negative $7.4 billion by late 2025. This indicates significant share repurchase activity during this latter period.
Total Disney Shareholders’ equity
Shareholders' equity initially declined from about $89.8 billion in late 2019 to approximately $83.6 billion by mid-2020. Afterward, there was a steady recovery and growth to nearly $110 billion by late 2025. This reflects improved earnings, equity issuance, and share repurchases balance.
Noncontrolling interests
Noncontrolling interests showed modest fluctuations, decreasing overall from about $5 billion in 2019 to around $4.7 billion by late 2025, indicating slight changes in ownership stakes in subsidiaries.
Total equity
Total equity followed a similar pattern to shareholders’ equity, declining in early 2020, then growing steadily to exceed $114 billion by late 2025. This indicates strengthening of the company's net assets over the period.
Total liabilities and equity
The combined total fluctuated slightly around $200 billion throughout the entire period, reflecting relatively stable total capitalization despite shifts between liabilities and equity components.