Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Walt Disney Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Accounts payable and other accrued liabilities 21,203 20,500 20,729 21,635 21,070 20,216 18,798 18,676 20,671 19,115 18,591 18,149 20,213 20,858 19,669 18,709 20,894 18,317 17,062 16,846 16,801 16,986 17,906 19,755
Current portion of borrowings 6,711 5,732 6,446 6,620 6,845 8,060 6,789 6,087 4,330 2,645 3,452 3,249 3,070 5,580 5,399 6,783 5,866 4,728 5,243 5,397 5,711 10,224 12,676 10,018
Deferred revenue and other 6,248 6,740 6,854 6,591 6,684 7,336 7,287 6,270 6,138 6,474 6,013 5,672 5,790 4,266 4,533 4,545 4,317 4,368 4,337 4,303 4,116 3,707 4,891 5,024
Current liabilities 34,162 32,972 34,029 34,846 34,599 35,612 32,874 31,033 31,139 28,234 28,056 27,070 29,073 30,704 29,601 30,037 31,077 27,413 26,642 26,546 26,628 30,917 35,473 34,797
Borrowings, excluding current portion 35,315 36,531 36,443 38,688 38,970 39,524 39,510 41,603 42,101 44,544 45,066 45,128 45,299 46,022 46,624 47,349 48,540 51,110 50,903 52,878 52,917 54,197 42,770 38,057
Deferred income taxes 3,524 3,097 6,298 6,336 6,277 6,628 6,860 7,041 7,258 7,304 8,134 8,236 8,363 8,034 8,407 8,124 7,246 6,835 6,894 7,201 7,288 7,055 7,965 8,364
Other long-term liabilities 9,901 10,256 10,297 10,437 10,851 10,705 12,103 12,596 12,069 12,759 13,232 12,812 12,518 13,456 13,808 14,208 14,522 16,249 16,615 17,205 17,204 15,855 16,113 15,928
Long-term liabilities 48,740 49,884 53,038 55,461 56,098 56,857 58,473 61,240 61,428 64,607 66,432 66,176 66,180 67,512 68,839 69,681 70,308 74,194 74,412 77,284 77,409 77,107 66,848 62,349
Total liabilities 82,902 82,856 87,067 90,307 90,697 92,469 91,347 92,273 92,567 92,841 94,488 93,246 95,253 98,216 98,440 99,718 101,385 101,607 101,054 103,830 104,037 108,024 102,321 97,146
Redeemable noncontrolling interests 9,055 8,886 8,814 8,743 9,499 9,425 9,354 9,283 9,213 9,492 9,410 9,330 9,249 9,162 9,096 9,029
Preferred stock
Common stock, $0.01 par value 59,814 59,515 59,199 58,868 58,592 58,252 58,028 57,640 57,383 57,136 56,919 56,579 56,398 56,087 55,823 55,500 55,471 55,174 55,000 54,663 54,497 54,386 54,230 53,995
Retained earnings 60,410 59,109 53,733 50,468 49,722 49,273 46,649 47,490 46,093 45,794 46,236 44,955 43,636 43,462 42,032 41,547 40,429 40,311 39,365 38,456 38,315 39,004 43,721 43,202
Accumulated other comprehensive loss (2,914) (3,049) (2,877) (2,688) (3,699) (3,454) (3,509) (3,502) (3,292) (4,413) (4,389) (4,478) (4,119) (6,142) (6,312) (6,276) (6,440) (7,837) (7,918) (8,141) (8,322) (6,617) (6,637) (6,533)
Treasury stock, at cost (7,441) (6,430) (5,716) (4,715) (3,919) (3,449) (1,916) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907)
Total Disney Shareholders’ equity 109,869 109,145 104,339 101,933 100,696 100,622 99,252 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757
Noncontrolling interests 4,743 4,611 4,427 4,806 4,826 4,681 4,511 4,780 4,680 4,446 3,697 3,986 3,871 3,933 4,023 4,446 4,458 4,381 4,246 4,657 4,680 4,597 4,470 5,016
Total equity 114,612 113,756 108,766 106,739 105,522 105,303 103,763 105,501 103,957 102,056 101,556 100,135 98,879 96,433 94,659 94,310 93,011 91,122 89,786 88,728 88,263 90,463 94,877 94,773
Total liabilities and equity 197,514 196,612 195,833 197,046 196,219 197,772 195,110 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


Accounts payable and other accrued liabilities
The balance shows a decline from late 2019 through mid-2020, reflecting a reduction from $19.8 billion to about $16.8 billion, likely influenced by operational adjustments. From late 2020 onwards, there is a general upward trend, peaking around $21.1 billion in late 2024, suggesting increasing payables and accrued liabilities in recent periods.
Current portion of borrowings
This item displays significant fluctuations, initially increasing sharply from $10 billion to $12.7 billion in early 2020, then sharply decreasing to around $3 billion by late 2022. It rises again to a peak of about $8.1 billion mid-2024 before declining slightly towards early 2025. The variation may reflect debt restructuring, repayments, or refinancing activities.
Deferred revenue and other
The amounts start at approximately $5 billion in 2019 and decline through mid-2020, likely due to the pandemic's effect on activities. Beginning late 2021, there's a steady rise reaching a peak around $7.3 billion mid-2024, followed by a modest decline. This indicates an increasing level of unearned revenue or advances over time.
Current liabilities
Current liabilities decreased sharply from $34.8 billion in late 2019 to $26.6 billion by late 2020, coinciding with the initial pandemic period. Subsequently, the figure increases, with peaks near $35.6 billion in mid-2024, reflecting the patterns seen in related liabilities and borrowings.
Borrowings, excluding current portion
Long-term borrowings rose markedly from $38.1 billion at the end of 2019 to a peak of about $54.2 billion in mid-2020, then gradually declined to approximately $35.3 billion by late 2025. This trend suggests increased debt issuance during the pandemic followed by steady repayments or refinancings over subsequent years.
Deferred income taxes
Deferred income tax liabilities decreased somewhat from around $8.4 billion in late 2019 to approximately $7 billion by late 2025, with some variability. A notable drop to about $3.1 billion is observed in late 2024, possibly indicating tax-related adjustments or valuation changes.
Other long-term liabilities
Other long-term liabilities fluctuate moderately, decreasing from $15.9 billion in 2019 to just under $10 billion by late 2025. This steady decline may reflect amortization of obligations or other long-term liability reductions.
Long-term liabilities
Total long-term liabilities increased from $62.3 billion in 2019 reaching a high near $77.4 billion in late 2020, followed by a consistent downward trend to approximately $48.7 billion by late 2025. This aligns with a reduction in long-term borrowings and other liabilities over the period.
Total liabilities
Total liabilities peaked at about $108 billion in mid-2020, then trended downward to around $82.9 billion by late 2025. The initial rise corresponds with increased borrowings during the pandemic, followed by a gradual liability reduction consistent with debt repayment and overall liability management.
Redeemable noncontrolling interests
This category remained relatively stable at around $9 billion until late 2022, after which disclosures appear to cease or values are unavailable.
Common stock, $0.01 par value
Common stock value incrementally increased from approximately $54 billion in late 2019 to nearly $60 billion by late 2025, reflecting ongoing share issuance or accounting adjustments.
Retained earnings
Retained earnings exhibited a decrease early in the period from $43.2 billion to about $38.3 billion by late 2020, likely impacted by operational challenges. Subsequently, there was a consistent recovery and growth, reaching over $60 billion by late 2025, signaling improving profitability and earnings retention.
Accumulated other comprehensive loss
The accumulated other comprehensive loss started at approximately negative $6.5 billion, worsened through early 2020 to over negative $8 billion, then improved to around negative $2.9 billion by late 2025. This trend suggests volatility in other comprehensive income components but an overall reduction in losses.
Treasury stock, at cost
Treasury stock remained constant at roughly negative $0.9 billion until early 2022, after which it increased substantially in magnitude, reaching a cost of about negative $7.4 billion by late 2025. This indicates significant share repurchase activity during this latter period.
Total Disney Shareholders’ equity
Shareholders' equity initially declined from about $89.8 billion in late 2019 to approximately $83.6 billion by mid-2020. Afterward, there was a steady recovery and growth to nearly $110 billion by late 2025. This reflects improved earnings, equity issuance, and share repurchases balance.
Noncontrolling interests
Noncontrolling interests showed modest fluctuations, decreasing overall from about $5 billion in 2019 to around $4.7 billion by late 2025, indicating slight changes in ownership stakes in subsidiaries.
Total equity
Total equity followed a similar pattern to shareholders’ equity, declining in early 2020, then growing steadily to exceed $114 billion by late 2025. This indicates strengthening of the company's net assets over the period.
Total liabilities and equity
The combined total fluctuated slightly around $200 billion throughout the entire period, reflecting relatively stable total capitalization despite shifts between liabilities and equity components.