Stock Analysis on Net

Walt Disney Co. (NYSE:DIS) 

Analysis of Liquidity Ratios
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

Walt Disney Co., liquidity ratios (quarterly data)

Microsoft Excel
Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Current ratio 0.67 0.68 0.73 0.72 0.75 0.84 1.05 1.07 1.01 0.99 1.00 1.02 1.06 1.10 1.08 1.24 1.23 1.31 1.32 1.34 0.94 0.80 0.90 0.70 0.77 1.00
Quick ratio 0.54 0.55 0.54 0.53 0.57 0.69 0.85 0.87 0.83 0.83 0.83 0.87 0.91 0.98 0.94 1.07 1.07 1.17 1.15 1.16 0.81 0.69 0.67 0.50 0.56 0.83
Cash ratio 0.17 0.16 0.17 0.17 0.20 0.23 0.46 0.41 0.37 0.31 0.40 0.42 0.45 0.48 0.51 0.59 0.60 0.64 0.67 0.75 0.40 0.20 0.17 0.15 0.23 0.25

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


The analysis of the liquidity ratios over the observed quarterly periods reveals notable fluctuations indicative of changing short-term financial positions.

Current Ratio
The current ratio exhibits variability, starting at a level of 1.00 at the end of 2018, declining to a low of 0.70 in mid-2019, and then improving substantially to peak around 1.34 by mid-2020. The ratio then maintains a level generally above 1.00 through early 2023, indicating an adequate ability to cover short-term liabilities with current assets during that time frame. However, from late 2023 onwards, there is a discernible downward trend, falling below 0.75 by the first quarter of 2025, hinting at potential tightening in liquidity and a reduced buffer to settle obligations in the near term.
Quick Ratio
The quick ratio follows a roughly similar pattern to the current ratio but generally remains lower, as expected given its more stringent measure of liquidity. Beginning at 0.83, it decreases to around 0.50 in the middle of 2019 before climbing sharply to 1.16 by mid-2020. Post this point, there is a steady period where the ratio hovers near or just below 1.00, indicating reasonable liquid asset coverage excluding inventories. From early 2023, the ratio diminishes steadily to approximately 0.54 by early 2025, which could signal increased reliance on less liquid current assets or a weakening quick liquidity position.
Cash Ratio
The cash ratio shows the most pronounced volatility, reflecting changes in the most liquid asset holdings. Initially measured at 0.25, it dips slightly and then rises substantially to a peak of 0.75 in mid-2020, coinciding with heightened liquidity measures observed in the other ratios during the same period. Following this peak, the cash ratio trends downward consistently through 2023 and into 2025, reaching a low near 0.16 by the first quarter of 2025. This declining trend suggests a reduction in cash or cash-equivalent reserves relative to current liabilities, potentially pointing to increased cash utilization or investment activities over liabilities.

Overall, the data indicates a period of enhanced liquidity around mid-2020, possibly due to strategic cash conservation or inflows, with subsequent gradual erosion of this position over the following quarters up to early 2025. The declining trends in all three ratios after 2023 warrant attention as they may reflect tighter liquidity conditions and a shrinking margin for meeting short-term financial commitments promptly.


Current Ratio

Walt Disney Co., current ratio calculation (quarterly data)

Microsoft Excel
Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Current assets 22,735 23,667 25,241 25,493 24,636 25,971 32,763 30,174 28,263 26,912 29,098 31,422 31,427 32,913 33,657 33,966 32,877 34,874 35,251 41,330 33,274 27,776 28,124 31,370 34,277 17,537
Current liabilities 34,029 34,846 34,599 35,612 32,874 31,033 31,139 28,234 28,056 27,070 29,073 30,704 29,601 30,037 31,077 27,413 26,642 26,546 26,628 30,917 35,473 34,797 31,341 44,593 44,376 17,619
Liquidity Ratio
Current ratio1 0.67 0.68 0.73 0.72 0.75 0.84 1.05 1.07 1.01 0.99 1.00 1.02 1.06 1.10 1.08 1.24 1.23 1.31 1.32 1.34 0.94 0.80 0.90 0.70 0.77 1.00
Benchmarks
Current Ratio, Competitors2
Alphabet Inc. 1.77 1.84 1.95 2.08 2.15 2.10 2.04 2.17 2.35 2.38 2.52 2.81 2.87 2.93 2.98 3.15 3.10 3.07 3.41 3.41 3.66
Comcast Corp. 0.65 0.68 0.72 0.66 0.59 0.60 0.70 0.76 0.69 0.78 0.84 0.88 0.86 0.85 1.03 0.92 0.96 0.93 0.93 0.97 0.87
Meta Platforms Inc. 2.66 2.98 2.73 2.83 2.68 2.67 2.57 2.32 2.07 2.20 2.57 2.52 2.81 3.15 4.23 5.43 6.08 5.05 5.51 6.02 4.60
Netflix Inc. 1.20 1.22 1.13 0.95 1.07 1.12 1.29 1.33 1.26 1.17 1.14 1.05 1.05 0.95 1.17 1.23 1.27 1.25 1.24 1.12 0.82
Take-Two Interactive Software Inc. 0.85 0.90 0.94 0.82 0.85 0.82 0.65 0.87 0.94 0.92 1.84 1.79 1.65 1.85 1.89 1.78 1.69 1.72 1.71 1.64 1.48 1.45

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q2 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= 22,735 ÷ 34,029 = 0.67

2 Click competitor name to see calculations.


Current Assets
The current assets showed significant volatility throughout the analyzed periods. Starting at $17,537 million at the end of 2018, there was a sharp increase in the first quarter of 2019, reaching $34,277 million, followed by fluctuations that generally trended downward after mid-2020. Post the initial peak, the values mostly declined with occasional minor recoveries, reaching $22,735 million by the end of the latest period in March 2025. This indicates that current assets doubled early on, then gradually contracted over the subsequent years.
Current Liabilities
Current liabilities exhibited a similar pattern with substantial variability. Beginning at $17,619 million at the end of 2018, there was a rapid rise to a peak of $44,593 million in mid-2019. Subsequent periods showed a decline until late 2020, with amounts lowering to around $26,628 million, followed by intermittent increases and decreases. By March 2025, current liabilities stood at $34,029 million, which is almost double the starting value, indicating increasing short-term obligations over the longer term despite temporary reductions.
Current Ratio
The current ratio, an indicator of short-term liquidity, was initially at 1.00 in late 2018, then it declined notably during early 2019, reaching a low of 0.70 by mid-2019. A recovery phase is evident from mid-2020 through early 2021 where the ratio improved to around 1.31, signaling enhanced liquidity during that period. Following this peak, the ratio gradually decreased, fluctuating around the 1.0 mark before trending downward sharply in 2023 and early 2024, falling to 0.67 by March 2025. This decline below 1.0 suggests that, in recent periods, current liabilities have exceeded current assets, indicating potential short-term liquidity pressures.
Overall Assessment
The data points to volatile financial conditions with periods of both increased liquidity and tightening. The large early increases in both current assets and liabilities could reflect strategic operational changes or acquisitions, while the recent decline in current ratio below 1.0 signals a need to review the company's short-term financial management. The persistent decrease in current assets alongside sustained or rising current liabilities towards the latest periods suggests increased risk in meeting short-term obligations without additional financing or asset adjustments.

Quick Ratio

Walt Disney Co., quick ratio calculation (quarterly data)

Microsoft Excel
Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,852 5,486 6,002 5,954 6,635 7,192 14,182 11,458 10,399 8,470 11,615 12,959 13,272 14,444 15,959 16,070 15,890 17,068 17,914 23,115 14,339 6,833 5,418 6,728 10,108 4,455
Receivables, net 12,571 13,767 12,729 12,966 12,026 14,115 12,330 13,112 12,770 13,993 12,652 13,685 13,746 14,882 13,367 13,355 12,533 14,051 12,708 12,622 14,532 17,100 15,481 15,673 14,593 10,123
Total quick assets 18,423 19,253 18,731 18,920 18,661 21,307 26,512 24,570 23,169 22,463 24,267 26,644 27,018 29,326 29,326 29,425 28,423 31,119 30,622 35,737 28,871 23,933 20,899 22,401 24,701 14,578
 
Current liabilities 34,029 34,846 34,599 35,612 32,874 31,033 31,139 28,234 28,056 27,070 29,073 30,704 29,601 30,037 31,077 27,413 26,642 26,546 26,628 30,917 35,473 34,797 31,341 44,593 44,376 17,619
Liquidity Ratio
Quick ratio1 0.54 0.55 0.54 0.53 0.57 0.69 0.85 0.87 0.83 0.83 0.83 0.87 0.91 0.98 0.94 1.07 1.07 1.17 1.15 1.16 0.81 0.69 0.67 0.50 0.56 0.83
Benchmarks
Quick Ratio, Competitors2
Alphabet Inc. 1.60 1.66 1.76 1.90 1.98 1.94 1.87 2.02 2.20 2.22 2.29 2.62 2.72 2.79 2.85 3.01 2.94 2.95 3.27 3.26 3.46
Comcast Corp. 0.51 0.53 0.60 0.54 0.49 0.50 0.56 0.61 0.55 0.62 0.63 0.68 0.71 0.71 0.89 0.80 0.84 0.81 0.81 0.85 0.70
Meta Platforms Inc. 2.50 2.82 2.57 2.69 2.55 2.55 2.43 2.20 1.91 2.01 2.34 2.34 2.62 2.94 3.94 5.09 5.86 4.89 5.33 5.81 4.48
Netflix Inc. 0.86 0.89 0.86 0.66 0.76 0.81 0.94 0.99 0.94 0.76 0.79 0.78 0.78 0.71 0.94 0.99 1.06 1.05 1.06 0.94 0.66
Take-Two Interactive Software Inc. 0.65 0.70 0.71 0.66 0.68 0.69 0.54 0.72 0.79 0.75 1.66 1.63 1.50 1.70 1.71 1.61 1.56 1.60 1.54 1.47 1.32 1.30

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q2 2025 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 18,423 ÷ 34,029 = 0.54

2 Click competitor name to see calculations.


Total Quick Assets
The total quick assets exhibited significant fluctuations over the analyzed period. Starting at 14,578 million USD in December 2018, the value increased sharply to a peak of 35,737 million USD in June 2020. Following this peak, a general declining trend is observed, with occasional minor recoveries, reaching approximately 18,423 million USD by March 2025. The increase through early 2020 may relate to strategic liquidity positioning, while the gradual reduction thereafter suggests either asset utilization or changes in operational cash management.
Current Liabilities
Current liabilities showed considerable variability across the quarters. From 17,619 million USD at the end of 2018, liabilities escalated markedly to 44,593 million USD by March 2019, before decreasing to a lower range of roughly 26,000 to 35,000 million USD in the subsequent years. In the final quarters analyzed (2024-2025), liabilities remain elevated, oscillating near the mid-30,000 million USD level. This pattern indicates fluctuating short-term obligations, possibly influenced by operational cycles or financing activities.
Quick Ratio
The quick ratio, representing liquidity, displays a downward trend after mid-2020. Initially low at around 0.83 in late 2018, it declined to 0.5 by mid-2019, then improved significantly to above 1.1 in late 2020 and early 2021, reflecting strong short-term liquidity during that period. However, from 2022 onwards, the quick ratio steadily decreased to around 0.54 by early 2025. This declining liquidity ratio suggests a tightening in the company's ability to cover current liabilities with its most liquid assets over time, which may be a result of increased liabilities or decreased quick assets.
Overall Insights
The data indicate a period of increasing liquidity and asset levels up to mid-2020, followed by a sustained decline in quick assets and liquidity ratios through 2025. Simultaneously, current liabilities remain elevated and somewhat volatile, contributing to the compressed quick ratio. The overall trend points to a potential pressure on short-term financial flexibility in recent years, warranting close monitoring of liquidity management and current liability obligations.

Cash Ratio

Walt Disney Co., cash ratio calculation (quarterly data)

Microsoft Excel
Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,852 5,486 6,002 5,954 6,635 7,192 14,182 11,458 10,399 8,470 11,615 12,959 13,272 14,444 15,959 16,070 15,890 17,068 17,914 23,115 14,339 6,833 5,418 6,728 10,108 4,455
Total cash assets 5,852 5,486 6,002 5,954 6,635 7,192 14,182 11,458 10,399 8,470 11,615 12,959 13,272 14,444 15,959 16,070 15,890 17,068 17,914 23,115 14,339 6,833 5,418 6,728 10,108 4,455
 
Current liabilities 34,029 34,846 34,599 35,612 32,874 31,033 31,139 28,234 28,056 27,070 29,073 30,704 29,601 30,037 31,077 27,413 26,642 26,546 26,628 30,917 35,473 34,797 31,341 44,593 44,376 17,619
Liquidity Ratio
Cash ratio1 0.17 0.16 0.17 0.17 0.20 0.23 0.46 0.41 0.37 0.31 0.40 0.42 0.45 0.48 0.51 0.59 0.60 0.64 0.67 0.75 0.40 0.20 0.17 0.15 0.23 0.25
Benchmarks
Cash Ratio, Competitors2
Alphabet Inc. 1.04 1.07 1.15 1.29 1.40 1.36 1.39 1.52 1.67 1.64 1.76 2.04 2.16 2.17 2.30 2.44 2.44 2.41 2.75 2.77 2.92
Comcast Corp. 0.20 0.18 0.23 0.17 0.16 0.15 0.19 0.22 0.17 0.17 0.20 0.25 0.30 0.30 0.44 0.42 0.49 0.41 0.46 0.49 0.31
Meta Platforms Inc. 2.07 2.32 2.13 2.15 2.07 2.05 2.00 1.79 1.48 1.51 1.84 1.82 2.08 2.27 3.26 4.31 5.05 4.14 4.66 5.15 4.00
Netflix Inc. 0.86 0.89 0.86 0.66 0.76 0.81 0.94 0.99 0.94 0.76 0.79 0.78 0.78 0.71 0.94 0.99 1.06 1.05 1.06 0.94 0.66
Take-Two Interactive Software Inc. 0.39 0.49 0.43 0.41 0.41 0.46 0.34 0.49 0.55 0.56 1.38 1.32 1.19 1.47 1.46 1.36 1.22 1.28 1.25 1.16 0.95 1.12

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).

1 Q2 2025 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 5,852 ÷ 34,029 = 0.17

2 Click competitor name to see calculations.


Total Cash Assets
The total cash assets exhibited a notable increase from approximately $4.5 billion at the end of 2018 to a peak of $23.1 billion in mid-2020. This sharp rise coincides with the early phase of the pandemic period, suggesting a strategic buildup of cash reserves. Subsequently, there was a gradual decline in cash holdings, falling to around $11.6 billion by the end of 2022. From 2023 onwards, cash levels fluctuated moderately, decreasing to approximately $5.5 billion by late 2024 and early 2025, indicating a possible drawdown of cash resources or increased expenditures.
Current Liabilities
Current liabilities showed significant volatility, with values soaring from about $17.6 billion at the close of 2018 to a high of approximately $44.4 billion in early 2019, and remaining elevated around $44.6 billion in the following quarter. After this peak, liabilities decreased and stabilized between $26 billion and $31 billion through late 2019 and much of 2020. From 2021 to early 2023, current liabilities maintained a range generally between $27 billion and $31 billion, but a marked increase occurred starting mid-2023, peaking over $35.6 billion towards the end of 2024 before slightly declining near $34 billion in early 2025. This pattern indicates periods of both accumulation and reduction in short-term obligations.
Cash Ratio
The cash ratio followed a trajectory aligned with the cash asset and liability movements. It started at 0.25 in late 2018, remained relatively low through 2019, then surged to a peak of 0.75 in mid-2020, reflecting strong liquidity during that period. Following this, the cash ratio declined steadily, falling below 0.5 by early 2021 and continuing to decrease through 2022 and 2023, reaching lows around 0.16 to 0.17 by late 2024 and early 2025. This suggests a reduction in the company's ability to cover current liabilities purely with cash, indicating a shift toward lower immediate liquidity.