Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Alphabet Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $186.64
No. shares of common stock outstanding 12,190,000,000
US$ in millions
Common equity (market value)1 2,275,142
Add: Preferred stock, $0.001 par value per share; no shares issued and outstanding (per books)
Total equity 2,275,142
Add: Current portion of finance lease liabilities (per books) 235
Add: Short-term debt (per books) 3,299
Add: Long-term debt, excluding current portion (per books) 10,883
Add: Long-term portion of finance lease liabilities (per books) 1,442
Total equity and debt 2,291,001
Less: Cash, cash equivalents, and marketable securities 95,657
Enterprise value (EV) 2,195,344

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 186.64 × 12,190,000,000


Historical Enterprise Value (EV)

Alphabet Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $193.30 $141.80 $105.22 $148.04 $103.50
No. shares of common stock outstanding1 12,190,000,000 12,433,000,000 12,807,000,000 13,219,426,420 13,482,733,300
US$ in millions
Common equity (market value)3 2,356,327 1,762,999 1,347,553 1,957,004 1,395,463
Add: Preferred stock, $0.001 par value per share; no shares issued and outstanding (book value)
Total equity 2,356,327 1,762,999 1,347,553 1,957,004 1,395,463
Add: Current portion of finance lease liabilities (book value) 235
Add: Short-term debt (book value) 3,299 1,363 298 113 1,100
Add: Long-term debt, excluding current portion (book value) 10,883 13,253 14,701 14,817 13,932
Add: Long-term portion of finance lease liabilities (book value) 1,442
Total equity and debt 2,372,186 1,777,615 1,362,552 1,971,934 1,410,495
Less: Cash, cash equivalents, and marketable securities 95,657 110,916 113,762 139,649 136,694
Enterprise value (EV) 2,276,529 1,666,699 1,248,790 1,832,285 1,273,801

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Alphabet Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 193.30 × 12,190,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Alphabet Inc. EV increased from 2022 to 2023 and from 2023 to 2024.