Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Texas Instruments Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 599 500 500 550 500
Long-term debt, excluding current portion 10,624 8,235 7,241 6,248 5,303
Total long-term debt, including current portion (carrying amount) 11,223 8,735 7,741 6,798 5,803

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total long-term debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Texas Instruments Inc. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Total long-term debt, including current portion (fair value) 10,680
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on long-term debt: 3.50%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.63% 300 8
4.70% 300 14
1.38% 750 10
1.13% 500 6
2.90% 500 15
4.60% 700 32
2.25% 750 17
1.75% 750 13
1.90% 500 10
3.65% 400 15
4.90% 950 47
3.88% 750 29
4.15% 1,500 62
2.70% 500 14
4.10% 300 12
5.00% 650 33
5.05% 1,200 61
Total 11,300 395
3.50%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 395 ÷ 11,300 = 3.50%