Stock Analysis on Net
Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Applied Materials Inc., Financial Data: Reported vs. Adjusted

Applied Materials Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
Adjustment to Total Assets
Total assets (as reported) 36,299 34,409 30,729 26,726 25,825 22,353
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 — — — — — —
Total assets (adjusted) 36,299 34,409 30,729 26,726 25,825 22,353
Adjustment to Total Debt
Total debt (as reported) 6,555 6,259 5,663 5,457 5,452 5,448
Add: Operating lease liability (before adoption of FASB Topic 842)2 — — — — — —
Add: Operating lease liabilities, current 91 87 84 85 73 64
Add: Operating lease liabilities, non-current 404 259 252 287 228 195
Total debt (adjusted) 7,050 6,605 5,999 5,829 5,753 5,707

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

1, 2 Equal to total present value of future operating lease payments.


Adjusted Financial Ratios for Operating Leases (Summary)

Applied Materials Inc., Financial Ratios: Reported vs. Adjusted

Applied Materials Inc., adjusted financial ratios

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
Total Asset Turnover1
Reported total asset turnover 0.78 0.79 0.86 0.96 0.89 0.77
Adjusted total asset turnover 0.78 0.79 0.86 0.96 0.89 0.77
Debt to Equity2
Reported debt to equity 0.32 0.33 0.35 0.45 0.45 0.52
Adjusted debt to equity 0.35 0.35 0.37 0.48 0.47 0.54
Return on Assets3 (ROA)
Reported ROA 19.28% 20.86% 22.31% 24.41% 22.80% 16.19%
Adjusted ROA 19.28% 20.86% 22.31% 24.41% 22.80% 16.19%

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Applied Materials Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 and from 2024 to 2025.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Applied Materials Inc. adjusted debt to equity ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Applied Materials Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

Adjusted Total Asset Turnover

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
As Reported
Selected Financial Data (US$ in millions)
Net revenue 28,368 27,176 26,517 25,785 23,063 17,202
Total assets 36,299 34,409 30,729 26,726 25,825 22,353
Activity Ratio
Total asset turnover1 0.78 0.79 0.86 0.96 0.89 0.77
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net revenue 28,368 27,176 26,517 25,785 23,063 17,202
Adjusted total assets 36,299 34,409 30,729 26,726 25,825 22,353
Activity Ratio
Adjusted total asset turnover2 0.78 0.79 0.86 0.96 0.89 0.77

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

2025 Calculations

1 Total asset turnover = Net revenue ÷ Total assets
= 28,368 ÷ 36,299 = 0.78

2 Adjusted total asset turnover = Net revenue ÷ Adjusted total assets
= 28,368 ÷ 36,299 = 0.78

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Applied Materials Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 and from 2024 to 2025.

Adjusted Debt to Equity

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
As Reported
Selected Financial Data (US$ in millions)
Total debt 6,555 6,259 5,663 5,457 5,452 5,448
Stockholders’ equity 20,415 19,001 16,349 12,194 12,247 10,578
Solvency Ratio
Debt to equity1 0.32 0.33 0.35 0.45 0.45 0.52
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 7,050 6,605 5,999 5,829 5,753 5,707
Stockholders’ equity 20,415 19,001 16,349 12,194 12,247 10,578
Solvency Ratio
Adjusted debt to equity2 0.35 0.35 0.37 0.48 0.47 0.54

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

2025 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 6,555 ÷ 20,415 = 0.32

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 7,050 ÷ 20,415 = 0.35

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Applied Materials Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.

Adjusted Return on Assets (ROA)

Microsoft Excel
Oct 26, 2025 Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income 6,998 7,177 6,856 6,525 5,888 3,619
Total assets 36,299 34,409 30,729 26,726 25,825 22,353
Profitability Ratio
ROA1 19.28% 20.86% 22.31% 24.41% 22.80% 16.19%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 6,998 7,177 6,856 6,525 5,888 3,619
Adjusted total assets 36,299 34,409 30,729 26,726 25,825 22,353
Profitability Ratio
Adjusted ROA2 19.28% 20.86% 22.31% 24.41% 22.80% 16.19%

Based on: 10-K (reporting date: 2025-10-26), 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25).

2025 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 6,998 ÷ 36,299 = 19.28%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 6,998 ÷ 36,299 = 19.28%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Applied Materials Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.