An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.

Adjustments to Financial Statements for Operating Leases
Adjusted Financial Ratios for Operating Leases (Summary)
Adjusted Total Asset Turnover
Adjusted Debt to Equity
Adjusted Return on Assets (ROA)

Broadcom Inc., adjustments to financial statements

US$ in millions

	Oct 29, 2023	Oct 30, 2022	Oct 31, 2021	Nov 1, 2020	Nov 3, 2019	Nov 4, 2018
Adjustment to Total Assets
Total assets (as reported)	72,861)	73,249)	75,570)	75,933)	67,493)	50,124)
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	649)	512)
Total assets (adjusted)	72,861)	73,249)	75,570)	75,933)	68,142)	50,636)
Adjustment to Total Debt
Total debt (as reported)	39,229)	39,515)	39,730)	41,062)	32,798)	17,493)
Add: Operating lease liability (before adoption of FASB Topic 842)²	—)	—)	—)	—)	649)	512)
Add: Short-term lease liabilities, operating leases (classified in Other current liabilities)	60)	74)	83)	100)	—)	—)
Add: Long-term lease liabilities, operating leases (classified in Other long-term liabilities)	359)	389)	460)	527)	—)	—)
Total debt (adjusted)	39,648)	39,978)	40,273)	41,689)	33,447)	18,005)

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

^{1, 2} Equal to total present value of future operating lease payments.

Broadcom Inc., Financial Data: Reported vs. Adjusted

Download chart

Broadcom Inc., adjusted financial ratios

	Oct 29, 2023	Oct 30, 2022	Oct 31, 2021	Nov 1, 2020	Nov 3, 2019	Nov 4, 2018
Total Asset Turnover¹
Reported total asset turnover	0.49	0.45	0.36	0.31	0.33	0.42
Adjusted total asset turnover	0.49	0.45	0.36	0.31	0.33	0.41
Debt to Equity²
Reported debt to equity	1.64	1.74	1.59	1.72	1.32	0.66
Adjusted debt to equity	1.65	1.76	1.61	1.75	1.34	0.68
Return on Assets³ (ROA)
Reported ROA	19.33%	15.69%	8.91%	3.90%	4.04%	24.46%
Adjusted ROA	19.33%	15.69%	8.91%	3.90%	4.00%	24.21%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

¹ See details »

² See details »

³ See details »

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Broadcom Inc. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt to equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Broadcom Inc. adjusted debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Broadcom Inc. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Broadcom Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Oct 29, 2023	Oct 30, 2022	Oct 31, 2021	Nov 1, 2020	Nov 3, 2019	Nov 4, 2018
As Reported
Selected Financial Data (US$ in millions)
Net revenue	35,819)	33,203)	27,450)	23,888)	22,597)	20,848)
Total assets	72,861)	73,249)	75,570)	75,933)	67,493)	50,124)
Activity Ratio
Total asset turnover¹	0.49	0.45	0.36	0.31	0.33	0.42
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net revenue	35,819)	33,203)	27,450)	23,888)	22,597)	20,848)
Adjusted total assets	72,861)	73,249)	75,570)	75,933)	68,142)	50,636)
Activity Ratio
Adjusted total asset turnover²	0.49	0.45	0.36	0.31	0.33	0.41

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

2023 Calculations

¹ Total asset turnover = Net revenue ÷ Total assets
= 35,819 ÷ 72,861 = 0.49

² Adjusted total asset turnover = Net revenue ÷ Adjusted total assets
= 35,819 ÷ 72,861 = 0.49

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Broadcom Inc. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

	Oct 29, 2023	Oct 30, 2022	Oct 31, 2021	Nov 1, 2020	Nov 3, 2019	Nov 4, 2018
As Reported
Selected Financial Data (US$ in millions)
Total debt	39,229)	39,515)	39,730)	41,062)	32,798)	17,493)
Stockholders’ equity	23,988)	22,709)	24,962)	23,874)	24,941)	26,657)
Solvency Ratio
Debt to equity¹	1.64	1.74	1.59	1.72	1.32	0.66
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt	39,648)	39,978)	40,273)	41,689)	33,447)	18,005)
Stockholders’ equity	23,988)	22,709)	24,962)	23,874)	24,941)	26,657)
Solvency Ratio
Adjusted debt to equity²	1.65	1.76	1.61	1.75	1.34	0.68

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

2023 Calculations

¹ Debt to equity = Total debt ÷ Stockholders’ equity
= 39,229 ÷ 23,988 = 1.64

² Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 39,648 ÷ 23,988 = 1.65

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Broadcom Inc. adjusted debt-to-equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

	Oct 29, 2023	Oct 30, 2022	Oct 31, 2021	Nov 1, 2020	Nov 3, 2019	Nov 4, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Broadcom Inc. stockholders	14,082)	11,495)	6,736)	2,960)	2,724)	12,259)
Total assets	72,861)	73,249)	75,570)	75,933)	67,493)	50,124)
Profitability Ratio
ROA¹	19.33%	15.69%	8.91%	3.90%	4.04%	24.46%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income attributable to Broadcom Inc. stockholders	14,082)	11,495)	6,736)	2,960)	2,724)	12,259)
Adjusted total assets	72,861)	73,249)	75,570)	75,933)	68,142)	50,636)
Profitability Ratio
Adjusted ROA²	19.33%	15.69%	8.91%	3.90%	4.00%	24.21%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03), 10-K (reporting date: 2018-11-04).

2023 Calculations

¹ ROA = 100 × Net income attributable to Broadcom Inc. stockholders ÷ Total assets
= 100 × 14,082 ÷ 72,861 = 19.33%

² Adjusted ROA = 100 × Net income attributable to Broadcom Inc. stockholders ÷ Adjusted total assets
= 100 × 14,082 ÷ 72,861 = 19.33%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Broadcom Inc. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Broadcom Inc. (NASDAQ:AVGO)

Analysis of Operating Leases

Adjustments to Financial Statements for Operating Leases

Broadcom Inc., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios for Operating Leases (Summary)

Broadcom Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Debt to Equity

Adjusted Return on Assets (ROA)