Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Applied Materials Inc., profit margin by reportable segment

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 35.99% 37.08% 38.75% 32.67% 27.30% 33.33%
Applied Global Services 28.91% 29.97% 30.08% 27.12% 28.57% 29.36%
Display and Adjacent Markets 15.32% 19.53% 19.22% 18.11% 17.81% 27.18%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Systems Semiconductor Systems segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Applied Global Services Applied Global Services segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Display and Adjacent Markets Display and Adjacent Markets segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Semiconductor Systems

Applied Materials Inc.; Semiconductor Systems; segment profit margin calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 7,090 6,969 6,311 3,714 2,464 3,634
Net sales 19,698 18,797 16,286 11,367 9,027 10,903
Segment Profitability Ratio
Segment profit margin1 35.99% 37.08% 38.75% 32.67% 27.30% 33.33%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 7,090 ÷ 19,698 = 35.99%

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Systems Semiconductor Systems segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Applied Global Services

Applied Materials Inc.; Applied Global Services; segment profit margin calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 1,657 1,661 1,508 1,127 1,101 1,102
Net sales 5,732 5,543 5,013 4,155 3,854 3,754
Segment Profitability Ratio
Segment profit margin1 28.91% 29.97% 30.08% 27.12% 28.57% 29.36%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 1,657 ÷ 5,732 = 28.91%

Segment profitability ratio Reportable segment The company
Segment profit margin Applied Global Services Applied Global Services segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Display and Adjacent Markets

Applied Materials Inc.; Display and Adjacent Markets; segment profit margin calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 133 260 314 291 294 679
Net sales 868 1,331 1,634 1,607 1,651 2,498
Segment Profitability Ratio
Segment profit margin1 15.32% 19.53% 19.22% 18.11% 17.81% 27.18%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 133 ÷ 868 = 15.32%

Segment profitability ratio Reportable segment The company
Segment profit margin Display and Adjacent Markets Display and Adjacent Markets segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Capital Expenditures to Depreciation

Applied Materials Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 1.62 1.23 1.18 1.03 0.83 0.55
Applied Global Services 1.26 1.23 0.91 0.88 1.88 1.57
Display and Adjacent Markets 0.68 0.97 1.19 0.94 1.95 1.95

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Semiconductor Systems Semiconductor Systems segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Applied Global Services Applied Global Services segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.
Display and Adjacent Markets Display and Adjacent Markets segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Semiconductor Systems

Applied Materials Inc.; Semiconductor Systems; segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 381 249 228 226 168 168
Depreciation/amortization 235 203 194 219 202 303
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.62 1.23 1.18 1.03 0.83 0.55

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 381 ÷ 235 = 1.62

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Semiconductor Systems Semiconductor Systems segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Applied Global Services

Applied Materials Inc.; Applied Global Services; segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 39 38 29 30 47 33
Depreciation/amortization 31 31 32 34 25 21
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.26 1.23 0.91 0.88 1.88 1.57

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 39 ÷ 31 = 1.26

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Applied Global Services Applied Global Services segment capital expenditures to depreciation ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Capital Expenditures to Depreciation: Display and Adjacent Markets

Applied Materials Inc.; Display and Adjacent Markets; segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Selected Financial Data (US$ in millions)
Capital expenditures 13 30 32 29 43 39
Depreciation/amortization 19 31 27 31 22 20
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.68 0.97 1.19 0.94 1.95 1.95

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 13 ÷ 19 = 0.68

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Display and Adjacent Markets Display and Adjacent Markets segment capital expenditures to depreciation ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net sales

Applied Materials Inc., net sales by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 19,698 18,797 16,286 11,367 9,027 10,903
Applied Global Services 5,732 5,543 5,013 4,155 3,854 3,754
Display and Adjacent Markets 868 1,331 1,634 1,607 1,651 2,498
Corporate and Other 219 114 130 73 76 98
Total 26,517 25,785 23,063 17,202 14,608 17,253

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).


Operating income (loss)

Applied Materials Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 7,090 6,969 6,311 3,714 2,464 3,634
Applied Global Services 1,657 1,661 1,508 1,127 1,101 1,102
Display and Adjacent Markets 133 260 314 291 294 679
Corporate and Other (1,226) (1,102) (1,244) (767) (509) (619)
Total 7,654 7,788 6,889 4,365 3,350 4,796

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).


Depreciation/amortization

Applied Materials Inc., depreciation/amortization by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 235 203 194 219 202 303
Applied Global Services 31 31 32 34 25 21
Display and Adjacent Markets 19 31 27 31 22 20
Corporate and Other 230 179 141 92 114 113
Total 515 444 394 376 363 457

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).


Capital expenditures

Applied Materials Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Semiconductor Systems 381 249 228 226 168 168
Applied Global Services 39 38 29 30 47 33
Display and Adjacent Markets 13 30 32 29 43 39
Corporate and Other 673 470 379 137 183 382
Total 1,106 787 668 422 441 622

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).