Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Applied Materials Inc., profit margin by reportable segment

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 35.06% 35.99% 37.08% 38.75% 32.67% 27.30%
Applied Global Services (AGS) 29.11% 28.91% 29.97% 30.08% 27.12% 28.57%
Display 5.76% 15.32% 19.53% 19.22% 18.11% 17.81%

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Systems Semiconductor Systems segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Applied Global Services (AGS) Applied Global Services (AGS) segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Display Display segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Semiconductor Systems

Applied Materials Inc.; Semiconductor Systems; segment profit margin calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 6,981 7,090 6,969 6,311 3,714 2,464
Net revenue 19,911 19,698 18,797 16,286 11,367 9,027
Segment Profitability Ratio
Segment profit margin1 35.06% 35.99% 37.08% 38.75% 32.67% 27.30%

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × 6,981 ÷ 19,911 = 35.06%

Segment profitability ratio Reportable segment The company
Segment profit margin Semiconductor Systems Semiconductor Systems segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Applied Global Services (AGS)

Applied Materials Inc.; Applied Global Services (AGS); segment profit margin calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 1,812 1,657 1,661 1,508 1,127 1,101
Net revenue 6,225 5,732 5,543 5,013 4,155 3,854
Segment Profitability Ratio
Segment profit margin1 29.11% 28.91% 29.97% 30.08% 27.12% 28.57%

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × 1,812 ÷ 6,225 = 29.11%

Segment profitability ratio Reportable segment The company
Segment profit margin Applied Global Services (AGS) Applied Global Services (AGS) segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Profit Margin: Display

Applied Materials Inc.; Display; segment profit margin calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 51 133 260 314 291 294
Net revenue 885 868 1,331 1,634 1,607 1,651
Segment Profitability Ratio
Segment profit margin1 5.76% 15.32% 19.53% 19.22% 18.11% 17.81%

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × 51 ÷ 885 = 5.76%

Segment profitability ratio Reportable segment The company
Segment profit margin Display Display segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

Applied Materials Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 2.53 1.62 1.23 1.18 1.03 0.83
Applied Global Services (AGS) 1.59 1.26 1.23 0.91 0.88 1.88
Display 2.42 0.68 0.97 1.19 0.94 1.95

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Semiconductor Systems Semiconductor Systems segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Applied Global Services (AGS) Applied Global Services (AGS) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Display Display segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Capital Expenditures to Depreciation: Semiconductor Systems

Applied Materials Inc.; Semiconductor Systems; segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Capital expenditures 425 381 249 228 226 168
Depreciation/amortization 168 235 203 194 219 202
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.53 1.62 1.23 1.18 1.03 0.83

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 425 ÷ 168 = 2.53

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Semiconductor Systems Semiconductor Systems segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Applied Global Services (AGS)

Applied Materials Inc.; Applied Global Services (AGS); segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Capital expenditures 35 39 38 29 30 47
Depreciation/amortization 22 31 31 32 34 25
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.59 1.26 1.23 0.91 0.88 1.88

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 35 ÷ 22 = 1.59

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Applied Global Services (AGS) Applied Global Services (AGS) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Display

Applied Materials Inc.; Display; segment capital expenditures to depreciation calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Selected Financial Data (US$ in millions)
Capital expenditures 29 13 30 32 29 43
Depreciation/amortization 12 19 31 27 31 22
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.42 0.68 0.97 1.19 0.94 1.95

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation/amortization
= 29 ÷ 12 = 2.42

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Display Display segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net revenue

Applied Materials Inc., net revenue by reportable segment

US$ in millions

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 19,911 19,698 18,797 16,286 11,367 9,027
Applied Global Services (AGS) 6,225 5,732 5,543 5,013 4,155 3,854
Display 885 868 1,331 1,634 1,607 1,651
Corporate and Other 155 219 114 130 73 76
Total 27,176 26,517 25,785 23,063 17,202 14,608

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).


Operating income (loss)

Applied Materials Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 6,981 7,090 6,969 6,311 3,714 2,464
Applied Global Services (AGS) 1,812 1,657 1,661 1,508 1,127 1,101
Display 51 133 260 314 291 294
Corporate and Other (977) (1,226) (1,102) (1,244) (767) (509)
Total 7,867 7,654 7,788 6,889 4,365 3,350

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).


Depreciation/amortization

Applied Materials Inc., depreciation/amortization by reportable segment

US$ in millions

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 168 235 203 194 219 202
Applied Global Services (AGS) 22 31 31 32 34 25
Display 12 19 31 27 31 22
Corporate and Other 190 230 179 141 92 114
Total 392 515 444 394 376 363

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).


Capital expenditures

Applied Materials Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Semiconductor Systems 425 381 249 228 226 168
Applied Global Services (AGS) 35 39 38 29 30 47
Display 29 13 30 32 29 43
Corporate and Other 701 673 470 379 137 183
Total 1,190 1,106 787 668 422 441

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).