Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Applied Materials Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Net income 7,177 6,856 6,525 5,888 3,619 2,706
Depreciation and amortization 392 515 444 394 376 363
Severance and related charges (4) 148
Deferred income taxes (633) 24 (223) 80 80 49
Share-based compensation 577 490 413 346 307 263
Other 47 40 36 (70) 60 (19)
Accounts receivable (69) 903 (1,109) (1,989) (427) (207)
Inventories 304 207 (1,590) (405) (421) 248
Other current and non-current assets 287 (48) (16) (602) (161) (86)
Accounts payable and accrued expenses 281 (138) 390 465 327 (247)
Contract liabilities (126) (167) 1,039 755 (16) 135
Income taxes payable 389 (20) (541) 396 (10) 44
Other liabilities 51 38 35 36 70 (2)
Changes in operating assets and liabilities, net of amounts acquired 1,117 775 (1,792) (1,344) (638) (115)
Adjustments required to reconcile net income to cash provided by operating activities 1,500 1,844 (1,126) (446) 185 541
Cash provided by operating activities 8,677 8,700 5,399 5,442 3,804 3,247
Capital expenditures (1,190) (1,106) (787) (668) (422) (441)
Cash paid for acquisitions, net of cash acquired (25) (441) (12) (107) (28)
Proceeds from sales and maturities of investments 2,451 1,268 1,363 1,471 1,754 1,940
Purchases of investments (3,588) (1,672) (1,492) (2,007) (1,355) (1,914)
Cash used in investing activities (2,327) (1,535) (1,357) (1,216) (130) (443)
Debt borrowings, net of issuance costs 694 2,979
Debt repayments (2,882)
Proceeds from commercial paper 401 991
Repayments of commercial paper (400) (900)
Proceeds from common stock issuances 243 227 199 175 174 145
Common stock repurchases (3,823) (2,189) (6,103) (3,750) (649) (2,403)
Tax withholding payments for vested equity awards (291) (179) (266) (178) (172) (86)
Payments of dividends to stockholders (1,192) (975) (873) (838) (787) (771)
Repayments of principals on finance leases (102) (7)
Cash used in financing activities (4,470) (3,032) (7,043) (4,591) (1,337) (3,115)
Increase (decrease) in cash, cash equivalents and restricted cash equivalents 1,880 4,133 (3,001) (365) 2,337 (311)
Cash, cash equivalents and restricted cash equivalents, beginning of period 6,233 2,100 5,101 5,466 3,129 3,440
Cash, cash equivalents and restricted cash equivalents, end of period 8,113 6,233 2,100 5,101 5,466 3,129

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Applied Materials Inc. cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Applied Materials Inc. cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Applied Materials Inc. cash used in financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.