Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Applied Materials Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Operating Assets
Total assets 30,729 26,726 25,825 22,353 19,024 17,773
Less: Cash and cash equivalents 6,132 1,995 4,995 5,351 3,129 3,440
Less: Short-term investments 737 586 464 387 489 590
Operating assets 23,860 24,145 20,366 16,615 15,406 13,743
Operating Liabilities
Total liabilities 14,380 14,532 13,578 11,775 10,810 10,934
Less: Short-term debt 100
Less: Current portion of long-term debt 600
Less: Finance lease liabilities, current 102
Less: Long-term debt, net of current portion 5,461 5,457 5,452 5,448 4,713 5,309
Operating liabilities 8,717 9,075 8,126 6,327 5,497 5,625
 
Net operating assets1 15,143 15,070 12,240 10,288 9,909 8,118
Balance-sheet-based aggregate accruals2 73 2,830 1,952 379 1,791
Financial Ratio
Balance-sheet-based accruals ratio3 0.48% 20.73% 17.33% 3.75% 19.87%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85% 0.29%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42% 27.77%
First Solar Inc. 39.98% -23.82% 7.60% 17.40%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 0.78% 12.07% 11.51% 7.56%
NVIDIA Corp. 18.88% 28.31% 115.40% -16.93%
Qualcomm Inc. -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.68% 24.13% 19.36% 4.72% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.07% 21.68% 21.28% 2.85% 200.00%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 23,8608,717 = 15,143

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 15,14315,070 = 73

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 73 ÷ [(15,143 + 15,070) ÷ 2] = 0.48%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Applied Materials Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Applied Materials Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019 Oct 28, 2018
Net income 6,856 6,525 5,888 3,619 2,706 3,313
Less: Cash provided by operating activities 8,700 5,399 5,442 3,804 3,247 3,787
Less: Cash (used in) provided by investing activities (1,535) (1,357) (1,216) (130) (443) 571
Cash-flow-statement-based aggregate accruals (309) 2,483 1,662 (55) (98) (1,045)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.05% 18.18% 14.75% -0.54% -1.09%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72% -3.61%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65% 18.25%
First Solar Inc. 16.30% 7.04% 7.84% 13.21%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. -2.52% 11.37% 10.01% 5.45%
NVIDIA Corp. -47.90% 73.13% 233.25% -225.09%
Qualcomm Inc. -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.62% 7.45% 12.29% 3.78% 14.64%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.96% 3.93% 10.55% -8.35% -22.20%

Based on: 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27), 10-K (reporting date: 2018-10-28).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -309 ÷ [(15,143 + 15,070) ÷ 2] = -2.05%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Applied Materials Inc. improved earnings quality from 2022 to 2023.