Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Texas Instruments Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Analog 44.64% 54.42% 52.62% 45.12% 43.79%
Embedded Processing 29.93% 38.42% 38.50% 28.91% 30.82%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Analog Analog segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Embedded Processing Embedded Processing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Analog

Texas Instruments Inc.; Analog; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating profit 5,821 8,359 7,393 4,912 4,477
Revenue 13,040 15,359 14,050 10,886 10,223
Segment Profitability Ratio
Segment profit margin1 44.64% 54.42% 52.62% 45.12% 43.79%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating profit ÷ Revenue
= 100 × 5,821 ÷ 13,040 = 44.64%

Segment profitability ratio Reportable segment The company
Segment profit margin Analog Analog segment profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Segment Profit Margin: Embedded Processing

Texas Instruments Inc.; Embedded Processing; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating profit 1,008 1,253 1,174 743 907
Revenue 3,368 3,261 3,049 2,570 2,943
Segment Profitability Ratio
Segment profit margin1 29.93% 38.42% 38.50% 28.91% 30.82%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating profit ÷ Revenue
= 100 × 1,008 ÷ 3,368 = 29.93%

Segment profitability ratio Reportable segment The company
Segment profit margin Embedded Processing Embedded Processing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Revenue

Texas Instruments Inc., revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Analog 13,040 15,359 14,050 10,886 10,223
Embedded Processing 3,368 3,261 3,049 2,570 2,943
Other 1,111 1,408 1,245 1,005 1,217
Total 17,519 20,028 18,344 14,461 14,383

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Operating profit

Texas Instruments Inc., operating profit by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Analog 5,821 8,359 7,393 4,912 4,477
Embedded Processing 1,008 1,253 1,174 743 907
Other 502 528 393 239 339
Total 7,331 10,140 8,960 5,894 5,723

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).