Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Texas Instruments Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Analog 37.89% 44.64% 54.42% 52.62% 45.12%
Embedded Processing 13.90% 29.93% 38.42% 38.50% 28.91%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Analog Analog segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Embedded Processing Embedded Processing segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Analog

Texas Instruments Inc.; Analog; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating profit 4,608 5,821 8,359 7,393 4,912
Revenue 12,161 13,040 15,359 14,050 10,886
Segment Profitability Ratio
Segment profit margin1 37.89% 44.64% 54.42% 52.62% 45.12%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating profit ÷ Revenue
= 100 × 4,608 ÷ 12,161 = 37.89%

Segment profitability ratio Reportable segment The company
Segment profit margin Analog Analog segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Embedded Processing

Texas Instruments Inc.; Embedded Processing; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating profit 352 1,008 1,253 1,174 743
Revenue 2,533 3,368 3,261 3,049 2,570
Segment Profitability Ratio
Segment profit margin1 13.90% 29.93% 38.42% 38.50% 28.91%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating profit ÷ Revenue
= 100 × 352 ÷ 2,533 = 13.90%

Segment profitability ratio Reportable segment The company
Segment profit margin Embedded Processing Embedded Processing segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Revenue

Texas Instruments Inc., revenue by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Analog 12,161 13,040 15,359 14,050 10,886
Embedded Processing 2,533 3,368 3,261 3,049 2,570
Other 947 1,111 1,408 1,245 1,005
Total 15,641 17,519 20,028 18,344 14,461

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating profit

Texas Instruments Inc., operating profit by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Analog 4,608 5,821 8,359 7,393 4,912
Embedded Processing 352 1,008 1,253 1,174 743
Other 505 502 528 393 239
Total 5,465 7,331 10,140 8,960 5,894

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).