An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.

Adjustments to Financial Statements for Operating Leases
Adjusted Financial Ratios for Operating Leases (Summary)
Adjusted Total Asset Turnover
Adjusted Debt to Equity
Adjusted Return on Assets (ROA)

Cisco Systems Inc., adjustments to financial statements

US$ in millions

	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020	Jul 27, 2019
Adjustment to Total Assets
Total assets (as reported)	124,413)	101,852)	94,002)	97,497)	94,853)	97,793)
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)	1,095)
Total assets (adjusted)	124,413)	101,852)	94,002)	97,497)	94,853)	98,888)
Adjustment to Total Debt
Total debt (as reported)	30,962)	8,391)	9,515)	11,526)	14,583)	24,666)
Add: Operating lease liability (before adoption of FASB Topic 842)²	—)	—)	—)	—)	—)	1,095)
Add: Operating lease liabilities (included in Other current liabilities)	364)	313)	322)	337)	341)	—)
Add: Operating lease liabilities (included in Other long-term liabilities)	906)	707)	724)	831)	661)	—)
Total debt (adjusted)	32,232)	9,411)	10,561)	12,694)	15,585)	25,761)

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

^{1, 2} Equal to total present value of future operating lease payments.

Cisco Systems Inc., Financial Data: Reported vs. Adjusted

Download chart

Cisco Systems Inc., adjusted financial ratios

	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020	Jul 27, 2019
Total Asset Turnover¹
Reported total asset turnover	0.43	0.56	0.55	0.51	0.52	0.53
Adjusted total asset turnover	0.43	0.56	0.55	0.51	0.52	0.52
Debt to Equity²
Reported debt to equity	0.68	0.19	0.24	0.28	0.38	0.73
Adjusted debt to equity	0.71	0.21	0.27	0.31	0.41	0.77
Return on Assets³ (ROA)
Reported ROA	8.29%	12.38%	12.57%	10.86%	11.82%	11.88%
Adjusted ROA	8.29%	12.38%	12.57%	10.86%	11.82%	11.75%

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

¹ See details »

² See details »

³ See details »

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Cisco Systems Inc. adjusted total asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted debt to equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Cisco Systems Inc. adjusted debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Cisco Systems Inc. adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Cisco Systems Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020	Jul 27, 2019
As Reported
Selected Financial Data (US$ in millions)
Revenue	53,803)	56,998)	51,557)	49,818)	49,301)	51,904)
Total assets	124,413)	101,852)	94,002)	97,497)	94,853)	97,793)
Activity Ratio
Total asset turnover¹	0.43	0.56	0.55	0.51	0.52	0.53
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue	53,803)	56,998)	51,557)	49,818)	49,301)	51,904)
Adjusted total assets	124,413)	101,852)	94,002)	97,497)	94,853)	98,888)
Activity Ratio
Adjusted total asset turnover²	0.43	0.56	0.55	0.51	0.52	0.52

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

2024 Calculations

¹ Total asset turnover = Revenue ÷ Total assets
= 53,803 ÷ 124,413 = 0.43

² Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 53,803 ÷ 124,413 = 0.43

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Cisco Systems Inc. adjusted total asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020	Jul 27, 2019
As Reported
Selected Financial Data (US$ in millions)
Total debt	30,962)	8,391)	9,515)	11,526)	14,583)	24,666)
Equity	45,457)	44,353)	39,773)	41,275)	37,920)	33,571)
Solvency Ratio
Debt to equity¹	0.68	0.19	0.24	0.28	0.38	0.73
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt	32,232)	9,411)	10,561)	12,694)	15,585)	25,761)
Equity	45,457)	44,353)	39,773)	41,275)	37,920)	33,571)
Solvency Ratio
Adjusted debt to equity²	0.71	0.21	0.27	0.31	0.41	0.77

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

2024 Calculations

¹ Debt to equity = Total debt ÷ Equity
= 30,962 ÷ 45,457 = 0.68

² Adjusted debt to equity = Adjusted total debt ÷ Equity
= 32,232 ÷ 45,457 = 0.71

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Cisco Systems Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020	Jul 27, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income	10,320)	12,613)	11,812)	10,591)	11,214)	11,621)
Total assets	124,413)	101,852)	94,002)	97,497)	94,853)	97,793)
Profitability Ratio
ROA¹	8.29%	12.38%	12.57%	10.86%	11.82%	11.88%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income	10,320)	12,613)	11,812)	10,591)	11,214)	11,621)
Adjusted total assets	124,413)	101,852)	94,002)	97,497)	94,853)	98,888)
Profitability Ratio
Adjusted ROA²	8.29%	12.38%	12.57%	10.86%	11.82%	11.75%

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

2024 Calculations

¹ ROA = 100 × Net income ÷ Total assets
= 100 × 10,320 ÷ 124,413 = 8.29%

² Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 10,320 ÷ 124,413 = 8.29%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Cisco Systems Inc. adjusted ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Cisco Systems Inc. (NASDAQ:CSCO)

Analysis of Operating Leases

Adjustments to Financial Statements for Operating Leases

Cisco Systems Inc., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios for Operating Leases (Summary)

Cisco Systems Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Debt to Equity

Adjusted Return on Assets (ROA)