Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Cisco Systems Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Short-term debt 11,341 1,733 1,099 2,508 3,005 10,191
Long-term debt, excluding current portion 19,621 6,658 8,416 9,018 11,578 14,475
Total debt (carrying amount) 30,962 8,391 9,515 11,526 14,583 24,666

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Cisco Systems Inc. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Jul 27, 2024
Selected Financial Data (US$ in millions)
Commercial paper 10,853
Senior notes 20,400
Other long-term debt 3
Total debt (fair value) 31,256
Financial Ratio
Debt, fair value to carrying amount ratio 1.01

Based on: 10-K (reporting date: 2024-07-27).


Weighted-average Interest Rate on Debt

Weighted-average effective rate on debt: 5.14%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.43% 10,853 589
6.66% 500 33
5.00% 1,000 50
3.01% 750 23
2.55% 1,500 38
4.90% 2,000 98
4.91% 2,500 123
5.04% 2,500 126
4.97% 2,500 124
6.11% 2,000 122
5.67% 2,000 113
5.28% 2,000 106
5.42% 1,000 54
1.13% 3
Total 31,106 1,600
5.14%

Based on: 10-K (reporting date: 2024-07-27).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,600 ÷ 31,106 = 5.14%