Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Cisco Systems Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $58.52
No. shares of common stock outstanding 3,982,758,260
US$ in millions
Common equity (market value)1 233,071
Add: Preferred stock, $0.001 par value; none issued and outstanding (per books)
Total equity 233,071
Add: Short-term debt (per books) 11,341
Add: Long-term debt, excluding current portion (per books) 19,621
Total equity and debt 264,033
Less: Cash and cash equivalents 7,508
Less: Investments 10,346
Enterprise value (EV) 246,179

Based on: 10-K (reporting date: 2024-07-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 58.52 × 3,982,758,260


Historical Enterprise Value (EV)

Cisco Systems Inc., EV calculation

Microsoft Excel
Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Share price1, 2 $49.13 $56.79 $45.37 $58.60 $40.95 $48.42
No. shares of common stock outstanding1 3,990,734,794 4,054,857,783 4,108,844,167 4,217,735,917 4,233,425,297 4,245,290,230
US$ in millions
Common equity (market value)3 196,065 230,275 186,418 247,159 173,359 205,557
Add: Preferred stock, $0.001 par value; none issued and outstanding (book value)
Total equity 196,065 230,275 186,418 247,159 173,359 205,557
Add: Short-term debt (book value) 11,341 1,733 1,099 2,508 3,005 10,191
Add: Long-term debt, excluding current portion (book value) 19,621 6,658 8,416 9,018 11,578 14,475
Total equity and debt 227,027 238,666 195,933 258,685 187,942 230,223
Less: Cash and cash equivalents 7,508 10,123 7,079 9,175 11,809 11,750
Less: Investments 10,346 16,023 12,188 15,343 17,610 21,663
Enterprise value (EV) 209,173 212,520 176,666 234,167 158,523 196,810

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Cisco Systems Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 49.13 × 3,990,734,794

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Cisco Systems Inc. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.