Stock Analysis on Net
Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Common-Size Balance Sheet: Assets
Quarterly Data

Expand Energy Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents 1.14 7.80 7.49 8.41 7.51 5.00 6.26 0.89 0.84 0.53 0.12 0.14 8.22 11.59 8.74 4.92
Restricted cash 0.28 0.57 0.56 0.54 0.51 0.51 0.50 0.46 0.40 0.40 0.06 0.07 0.08 0.12 0.14 0.98
Accounts receivable, net 4.40 1.95 2.57 2.24 4.12 4.81 4.65 5.92 9.30 12.47 12.98 10.40 10.13 11.12 9.63 10.20
Derivative assets 0.30 1.49 2.65 4.22 4.43 2.53 2.89 3.18 0.22 0.03 0.01 0.01 0.05 0.00 0.00 0.06
Assets held for sale 0.00 0.00 0.00 0.00 0.00 3.65 0.00 5.91 5.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 1.05 1.62 1.52 1.56 1.57 1.14 1.09 1.66 1.39 1.19 1.28 0.56 0.63 0.83 0.83 1.07
Current assets 7.16% 13.42% 14.79% 16.96% 18.15% 17.65% 15.39% 18.02% 17.44% 14.61% 14.46% 11.19% 19.10% 23.67% 19.35% 17.24%
Proved natural gas and oil properties 82.79 92.39 88.96 84.37 79.77 77.22 77.63 73.97 71.74 81.18 77.82 77.18 69.78 70.48 70.87 68.77
Unproved properties 21.14 13.49 13.23 12.83 12.56 13.38 13.86 13.72 13.07 15.56 15.91 17.02 13.90 5.75 6.32 7.00
Natural gas and oil properties, successful efforts method 103.93% 105.88% 102.18% 97.20% 92.33% 90.60% 91.49% 87.69% 84.81% 96.74% 93.73% 94.20% 83.68% 76.22% 77.18% 75.77%
Other property and equipment 2.34 3.87 3.76 3.56 3.46 3.48 3.47 3.41 3.23 3.59 3.58 3.72 4.50 6.72 7.02 7.11
Property and equipment 106.27% 109.74% 105.95% 100.76% 95.79% 94.08% 94.96% 91.10% 88.04% 100.33% 97.31% 97.92% 88.17% 82.94% 84.20% 82.88%
Accumulated depreciation, depletion and amortization -19.22 -35.42 -32.43 -29.02 -25.56 -23.15 -21.13 -18.98 -15.72 -15.49 -12.57 -9.78 -8.25 -7.79 -4.94 -1.74
Property and equipment held for sale, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.02 0.03 0.04 0.04 0.03
Property and equipment, net 87.05% 74.33% 73.52% 71.74% 70.24% 70.93% 73.83% 72.12% 72.32% 84.85% 84.78% 88.17% 79.95% 75.18% 79.30% 81.17%
Long-term derivative assets 0.00 0.11 0.14 0.33 0.51 0.21 0.54 0.84 0.30 0.00 0.09 0.06 0.00 0.00 0.00 0.03
Deferred income tax assets 2.11 7.75 7.31 6.61 6.49 7.24 6.60 6.67 8.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term assets 3.67 4.39 4.24 4.36 4.61 3.97 3.65 2.36 1.20 0.54 0.67 0.59 0.94 1.15 1.36 1.56
Long-term assets 92.84% 86.58% 85.21% 83.04% 81.85% 82.35% 84.61% 81.98% 82.56% 85.39% 85.54% 88.81% 80.90% 76.33% 80.65% 82.76%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Expand Energy Corp. current assets as a percentage of total assets decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Expand Energy Corp. property and equipment, net as a percentage of total assets increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Long-term assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. Expand Energy Corp. long-term assets as a percentage of total assets increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.